Business Segments Inter RAO UES

Stocks

IRAO

RU000A0JPNM1

Electric Utilities

End-of-day quote Moscow Micex - RTS Other stock markets 2022-07-08			5-day change	1st Jan Change
3.399 ^RUB	-0.60%		-.--%	-

05-22	Russia plans to maintain electricity export to Kazakhstan in 2026 at 2025 levels	RE
05-22	Russia's InterRAO plans to maintain electricity supplies to Kazakhstan in 2026 at 2025 level	RE

Sales 2024 by Business Segment

Sales 2024 by Geography

Historical Breakdown of Revenue by Business Segments

: Breakdown by Business Segment

Breakdown by Business Segment (RUB)

Fiscal Period: December	2019	2020	2022	2023	2024
Electric Power Distribution
Sales in The Russian Federation	695B	697B	830B	905B	1,016B
Interest Expense	-825M	-619M	-370M	-324M	-422M
EBITDA	25.81B	24.41B	38.24B	50.9B	56.95B
D&A	3.01B	2.84B	1.11B	4.37B	5.94B
Trading	77.11B	53.61B	98.85B	56.95B	62.35B
Interest Expense	-28M	-13M	-5M	-	-
EBITDA	17.92B	7.78B	31.78B	4.74B	5.16B
D&A	182M	209M	29M	15M	15M
Electric Power Generation By Fossil Fuels
Electricity Generation in The Russian Federation	192B	175B	204B	215B	229B
Interest Expense	-4.87B	-6.88B	-8B	-7.6B	-7.33B
EBITDA	79.44B	76.34B	80.57B	79.65B	62.52B
D&A	15.7B	16.99B	14.98B	14.67B	16.25B
Heat Generation in The Russian Federation Generation of Bashkiria	62.02B	60.18B	72.38B	80.22B	87.17B
Interest Expense	-317M	-287M	-171M	-177M	-272M
EBITDA	11.89B	12.99B	14.98B	14.96B	17.04B
D&A	3.98B	4.37B	3.5B	3.44B	3.56B
Heat Generation in The Russian Federation TGK-11	33.94B	32.52B	40.33B	42.29B	44.66B
Interest Expense	-154M	-131M	-235M	-152M	-134M
EBITDA	7.7B	6.92B	8.27B	7.06B	3B
D&A	1.78B	1.81B	2.34B	1.79B	1.74B
Foreign Assets - Turkey	2.79B	-	-	-	-
Interest Expense	-47M	-	-	-	-
EBITDA	2.33B	-109M	-	-	-
D&A	879M	1M	-	-	-
Foreign Assets - Armenia	-	-	-	-	-
Interest Expense	-	-	-	-	-
EBITDA	-	-	-	-	-
D&A	-	-	-	-	-
Foreign Assets - Georgia	10.83B	10.27B	-	-	-
Interest Expense	-201M	-240M	-	-	-
EBITDA	1.59B	-266M	-	-	-
D&A	570M	574M	-	-	-
Foreign Assets - Moldavia	10.39B	12.55B	-	-	-
Interest Expense	-30M	-	-	-	-
EBITDA	3.14B	3.48B	-	-	-
D&A	333M	399M	-	-	-
Foreign Assets - Kazakhstan	-	-	-	-	-
EBITDA	-	-	-	-	-
D&A	-	-	-	-	-
Construction Support Services
Engineering in The Russian Federation	22.61B	16.96B	67.26B	80.8B	101B
Interest Expense	-108M	-232M	-1.96B	-1.95B	-3.3B
EBITDA	-513M	-2.58B	11.91B	18.24B	20.8B
D&A	135M	216M	1.73B	1.22B	1.98B
Foreign Assets	-	-	28.26B	44.19B	45.76B
Interest Expense	-	-	-178M	-130M	-53M
EBITDA	-	-	7.85B	12.52B	8.12B
D&A	-	-	1.05B	1.5B	1.8B
Power Engineering in The Russian Federation	-	-	1.84B	14.91B	43.49B
Interest Expense	-	-	-701M	-1.45B	-134M
EBITDA	-	-	68M	4.07B	15.12B
D&A	-	-	340M	1.1B	1.96B
Other	-	-	-	-	-
Interest Expense	-	-	-	-	-
EBITDA	-	-	-	-	-
D&A	-	-	-	-	-
Corporate Centre	-75.12B	-71.41B	-78.64B	-79.16B	-80.25B
Interest Expense	386M	384M	795M	1.41B	-25M
EBITDA	-7.76B	-6.69B	-10.41B	-9.72B	-15.4B
D&A	1.43B	1.55B	1.15B	2.31B	2.62B

Geographical Revenue Distribution History

Geographical breakdown of sales (RUB)

Fiscal Period: December	2019	2020	2022	2023	2024
Russian Federation	938B	917B	1,150B	1,271B	1,458B
Total Assets	339B	377B	410B	455B	553B
Other	3.42B	7.17B	115B	88.46B	90.75B
Total Assets	308M	281M	18.27B	24.48B	32.53B
Poland	6.84B	7.58B	-	-	-
Estonia	1.07B	-	-	-	-
Moldovia (Incl. Transdniestria Republic)	10.39B	12.55B	-	-	-
Total Assets	4.44B	5.38B	-	-	-
Ukraine	-	-	-	-	-
Turkey	2.79B	-	-	-	-
Total Assets	-	-	-	-	-
Mongolia	1.77B	-	-	-	-
Lithuania	20.47B	10.67B	-	-	-
Total Assets	948M	1.07B	-	-	-
Latvia	897M	-	-	-	-
Kazakhstan	3.8B	3.97B	-	-	-
China	8.74B	9.95B	-	-	-
Finland	21.88B	6.69B	-	-	-
Georgia	12.3B	11.17B	-	-	-
Total Assets	8.44B	9.09B	-	-	-
Belarus	-	-	-	-	-
Armenia	-	-	-	-	-
Total Assets	-	-	-	-	-