Valuation Intel Corporation Börse Stuttgart

Stocks

Market Closed - Börse Stuttgart Other stock markets 15:57:13 2026-06-30 EDT			5-day change	1st Jan Change
122.64 ^EUR	+6.81%		-6.82%	+265.96%

06-30	Dow Hits Fresh High as Wall Street Posts Solid Quarterly Gains	MT
06-30	Equity Markets Rise Intraday, Poised for Strong Quarterly Gains	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	211,240	107,054	214,004	87,554	172,674	701,780	-	-
Change	-	-49.32%	99.9%	-59.09%	97.22%	306.42%	-	-
Enterprise Value (EV) ¹	220,928	120,767	238,236	115,503	181,843	714,472	704,548	691,891
Change	-	-45.34%	97.27%	-51.52%	57.44%	292.91%	-1.39%	-1.8%
P/E	10.7x	13.4x	127x	-4.63x	-603x	-403x	153x	114x
PBR	2.23x	1.06x	2.02x	0.89x	1.58x	5.64x	5.36x	4.8x
PEG	-	-0.2x	-1.6x	0x	6.1x	-1x	-0x	3.4x
Capitalization / Revenue	2.83x	1.7x	3.95x	1.65x	3.27x	12x	10.7x	9.63x
EV / Revenue	2.96x	1.92x	4.39x	2.18x	3.44x	12.2x	10.8x	9.5x
EV / EBITDA	6.8x	6.34x	19x	10.4x	12.4x	36.2x	28.3x	24.1x
EV / EBIT	9.95x	15.3x	51x	-455x	62.4x	97.3x	67.6x	49.9x
EV / FCF	19.6x	-12.8x	-16.7x	-7.38x	-36.7x	-472x	377x	183x
FCF Yield	5.1%	-7.79%	-5.99%	-13.6%	-2.72%	-0.21%	0.27%	0.55%
Dividend per Share ²	1.46	1.46	0.74	0.38	-	-	-	-
Rate of return	2.81%	5.63%	1.46%	1.87%	-	-	-	-
EPS ²	4.86	1.94	0.4	-4.38	-0.06	-0.3466	0.9152	1.222
Distribution rate	30%	75.3%	185%	-8.68%	-	-	-	-
Net sales ¹	74,718	63,054	54,228	53,101	52,853	58,704	65,483	72,867
EBITDA ¹	32,505	19,045	12,514	11,125	14,622	19,727	24,936	28,739
EBIT ¹	22,205	7,917	4,667	-254	2,916	7,344	10,424	13,862
Net income ¹	19,868	8,014	1,689	-18,756	-267	-1,820	5,092	7,862
Net Debt ¹	9,688	13,713	24,232	27,949	9,169	12,692	2,768	-9,890
Reference price ²	51.94	25.94	50.76	20.30	36.20	139.63	139.63	139.63
Nbr of stocks (in thousands)	4,067,000	4,127,000	4,216,000	4,313,000	4,770,000	5,026,000	-	-
Announcement Date	1/26/22	1/26/23	1/25/24	1/30/25	1/22/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NVIDIA CORPORATION	20.7x	11.62x	17.23x	0.39%	4,722B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	23.95x	11.32x	15.41x	1.05%	1,927B
BROADCOM INC.	41.05x	16.94x	24.94x	0.7%	1,772B
MICRON TECHNOLOGY, INC.	15.74x	9.65x	11.68x	0.05%	1,293B
SK HYNIX INC.	8.32x	4.86x	5.88x	0.21%	1,207B
AMD (ADVANCED MICRO DEVICES)	100.42x	17.53x	65.73x	-.--%	880B
ARM HOLDINGS PLC	281.96x	60.66x	128.62x	-.--%	367B
KIOXIA HOLDINGS CORPORATION	9.21x	4.8x	5.88x	1.08%	298B
TEXAS INSTRUMENTS INCORPORATED	37.17x	12.73x	24.42x	2.02%	260B
Average	59.84x	16.68x	33.31x	0.61%	1,414B
Weighted average by Cap.	35.46x	13.16x	22.83x	0.49%