Valuation Intel Corporation BOERSE MUENCHEN

Stocks

Market Closed - BOERSE MUENCHEN Other stock markets 16:44:05 2026-07-17 EDT			5-day change	1st Jan Change
32.60 ^EUR	-3.55%		-15.10%	+156.69%

07-17	S&P 500 Posts Weekly Decline Amid Worries Over Artificial Intelligence, Middle East	MT
07-17	Nasdaq Drops as Chip Selloff Deepens	DJ

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	211,240	107,054	214,004	87,554	172,674	477,671	-	-
Change	-	-49.32%	99.9%	-59.09%	97.22%	176.63%	-	-
Enterprise Value (EV) ¹	220,928	120,767	238,236	115,503	181,843	496,883	480,064	467,073
Change	-	-45.34%	97.27%	-51.52%	57.44%	173.25%	-3.38%	-2.71%
P/E	10.7x	13.4x	127x	-4.63x	-603x	-249x	91.5x	68.2x
PBR	2.23x	1.06x	2.02x	0.89x	1.58x	3.93x	3.68x	3.26x
PEG	-	-0.2x	-1.6x	0x	6.1x	-0x	-0x	2x
Capitalization / Revenue	2.83x	1.7x	3.95x	1.65x	3.27x	8.11x	7.22x	6.45x
EV / Revenue	2.96x	1.92x	4.39x	2.18x	3.44x	8.44x	7.26x	6.31x
EV / EBITDA	6.8x	6.34x	19x	10.4x	12.4x	25.1x	18.9x	15.4x
EV / EBIT	9.95x	15.3x	51x	-455x	62.4x	66.5x	44.5x	31.8x
EV / FCF	19.6x	-12.8x	-16.7x	-7.38x	-36.7x	-271x	165x	76.3x
FCF Yield	5.1%	-7.79%	-5.99%	-13.6%	-2.72%	-0.37%	0.6%	1.31%
Dividend per Share ²	1.46	1.46	0.74	0.38	-	-	-	-
Rate of return	2.81%	5.63%	1.46%	1.87%	-	-	-	-
EPS ²	4.86	1.94	0.4	-4.38	-0.06	-0.3816	1.039	1.393
Distribution rate	30%	75.3%	185%	-8.68%	-	-	-	-
Net sales ¹	74,718	63,054	54,228	53,101	52,853	58,891	66,170	74,062
EBITDA ¹	32,505	19,045	12,514	11,125	14,622	19,773	25,418	30,336
EBIT ¹	22,205	7,917	4,667	-254	2,916	7,475	10,796	14,710
Net income ¹	19,868	8,014	1,689	-18,756	-267	-1,861	5,576	8,438
Net Debt ¹	9,688	13,713	24,232	27,949	9,169	19,212	2,393	-10,598
Reference price ²	51.94	25.94	50.76	20.30	36.20	95.04	95.04	95.04
Nbr of stocks (in thousands)	4,067,000	4,127,000	4,216,000	4,313,000	4,770,000	5,026,000	-	-
Announcement Date	1/26/22	1/26/23	1/25/24	1/30/25	1/22/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
NVIDIA CORPORATION	21.46x	12.08x	17.91x	0.37%	4,912B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	21.42x	10.41x	14.13x	1.16%	1,833B
BROADCOM INC.	40.94x	16.87x	24.83x	0.7%	1,764B
MICRON TECHNOLOGY, INC.	11.67x	7.06x	8.54x	0.06%	959B
SK HYNIX INC.	5.69x	3.28x	3.94x	0.31%	903B
AMD (ADVANCED MICRO DEVICES)	91.78x	16.02x	59.98x	-.--%	808B
ARM HOLDINGS PLC	220.75x	47.07x	99.71x	-.--%	285B
TEXAS INSTRUMENTS INCORPORATED	36.78x	12.64x	24.29x	2.03%	258B
KIOXIA HOLDINGS CORPORATION	5.28x	2.65x	3.22x	1.59%	176B
Average	50.64x	14.23x	28.51x	0.69%	1,322B
Weighted average by Cap.	32.01x	12.44x	21.28x	0.53%