Valuation Intel Corporation Deutsche Boerse AG

Stocks

Delayed Deutsche Boerse AG Other stock markets 03:55:02 2026-07-01 EDT			5-day change	1st Jan Change
45.20 ^EUR	+3.20%		-0.88%	+267.48%

06-30	Dow Hits Fresh High as Wall Street Posts Solid Quarterly Gains	MT
06-30	Equity Markets Rise Intraday, Poised for Strong Quarterly Gains	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	211,240	107,054	214,004	87,554	172,674	701,780	-	-
Change	-	-49.32%	99.9%	-59.09%	97.22%	306.42%	-	-
Enterprise Value (EV) ¹	220,928	120,767	238,236	115,503	181,843	714,472	704,548	691,891
Change	-	-45.34%	97.27%	-51.52%	57.44%	292.91%	-1.39%	-1.8%
P/E	10.7x	13.4x	127x	-4.63x	-603x	-403x	153x	114x
PBR	2.23x	1.06x	2.02x	0.89x	1.58x	5.64x	5.36x	4.8x
PEG	-	-0.2x	-1.6x	0x	6.1x	-1x	-0x	3.4x
Capitalization / Revenue	2.83x	1.7x	3.95x	1.65x	3.27x	12x	10.7x	9.63x
EV / Revenue	2.96x	1.92x	4.39x	2.18x	3.44x	12.2x	10.8x	9.5x
EV / EBITDA	6.8x	6.34x	19x	10.4x	12.4x	36.2x	28.3x	24.1x
EV / EBIT	9.95x	15.3x	51x	-455x	62.4x	97.3x	67.6x	49.9x
EV / FCF	19.6x	-12.8x	-16.7x	-7.38x	-36.7x	-472x	377x	183x
FCF Yield	5.1%	-7.79%	-5.99%	-13.6%	-2.72%	-0.21%	0.27%	0.55%
Dividend per Share ²	1.46	1.46	0.74	0.38	-	-	-	-
Rate of return	2.81%	5.63%	1.46%	1.87%	-	-	-	-
EPS ²	4.86	1.94	0.4	-4.38	-0.06	-0.3466	0.9152	1.222
Distribution rate	30%	75.3%	185%	-8.68%	-	-	-	-
Net sales ¹	74,718	63,054	54,228	53,101	52,853	58,704	65,483	72,867
EBITDA ¹	32,505	19,045	12,514	11,125	14,622	19,727	24,936	28,739
EBIT ¹	22,205	7,917	4,667	-254	2,916	7,344	10,424	13,862
Net income ¹	19,868	8,014	1,689	-18,756	-267	-1,820	5,092	7,862
Net Debt ¹	9,688	13,713	24,232	27,949	9,169	12,692	2,768	-9,890
Reference price ²	51.94	25.94	50.76	20.30	36.20	139.63	139.63	139.63
Nbr of stocks (in thousands)	4,067,000	4,127,000	4,216,000	4,313,000	4,770,000	5,026,000	-	-
Announcement Date	1/26/22	1/26/23	1/25/24	1/30/25	1/22/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	24.32x	11.51x	15.66x	1.04%	1,964B
BROADCOM INC.	41.64x	17.18x	25.29x	0.69%	1,797B
MICRON TECHNOLOGY, INC.	15.87x	9.73x	11.77x	0.05%	1,304B
SK HYNIX INC.	8.37x	4.89x	5.92x	0.21%	1,212B
AMD (ADVANCED MICRO DEVICES)	108.13x	18.89x	70.79x	-.--%	947B
ARM HOLDINGS PLC	290.98x	62.63x	132.78x	-.--%	379B
KIOXIA HOLDINGS CORPORATION	9.29x	4.85x	5.93x	1.06%	301B
TEXAS INSTRUMENTS INCORPORATED	38.8x	13.28x	25.46x	1.93%	271B
MARVELL TECHNOLOGY GROUP LTD	160.88x	22.63x	60.18x	0.08%	261B
Average	77.59x	18.40x	39.31x	0.56%	937.37B
Weighted average by Cap.	49.94x	14.78x	28.50x	0.53%