Company Valuation: Integroup Inc.

Data adjusted to current consolidation scope
Fiscal Period: May 2025 2026
Market Cap 1 5,225 2,936
Change - -43.8%
Enterprise Value (EV) 1 3,312 913.7
Change - -72.41%
P/E 17.5x 35.3x
PBR 2.79x 1.56x
PEG -0.3x -0.5x
Capitalization / Revenue 2.76x 1.88x
EV / Revenue 1.75x 0.59x
EV / EBITDA 6.57x 7.2x
EV / EBIT 6.66x 7.62x
EV / FCF - -
FCF Yield - -
Dividend per Share 2 45 20
Rate of return 1.82% 1.46%
EPS 2 141.2 38.86
Distribution rate 31.9% 51.5%
Net sales 1 1,892 1,558
EBITDA 1 504 127
EBIT 1 497.3 119.9
Net income 1 311.1 85.84
Net Debt 1 -1,913 -2,022
Reference price 2 2,475.00 1,372.00
Nbr of stocks (in thousands) 2,111 2,140
Announcement Date 8/29/25 8/31/26
1JPY in Million2JPY
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 18.42M
18.75x10.66x12.04x0.66% 43.18B
9.21x4.11x - 3.59% 42.76B
33.62x4.43x5.67x0.38% 41.4B
4.99x5.63x - 6.17% 16.45B
11.08x - - 3.91% 10.6B
9.34x1.55x4.65x7.14% 10.08B
8.33x - - 4.82% 7.01B
Average 13.62x 5.28x 7.45x 3.81% 21.44B
Weighted average by Cap. 17.19x 6.03x 8.46x 2.6%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. 192A Stock
  4. Valuation Integroup Inc.
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!