Valuation Integra Essentia Limited Bombay S.E.

Stocks

Market Closed - Bombay S.E. 06:02:19 2026-08-26 EDT			5-day change	1st Jan Change
1.090 ^INR	-4.39%		-10.66%	-27.81%

08-12	Integra Essentia Limited Reports Earnings Results for the First Quarter Ended June 30, 2026	CI
05-28	Integra Essentia Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025
Market Cap ¹	19.98	145.3	196.2	2,765	3,199	2,253
Change	-	627.28%	35%	1,309.34%	15.7%	-29.58%
Enterprise Value (EV) ¹	304.7	431.5	479.8	2,915	3,253	2,516
Change	-	41.62%	11.2%	507.56%	11.61%	-22.67%
P/E	-0.15x	-24x	18x	41.5x	12.6x	56.1x
PBR	-0.07x	-0.48x	-0.67x	3.67x	2.73x	1.33x
PEG	-	0.3x	-0x	0.9x	0x	-0.6x
Capitalization / Revenue	-	3,575,135,301x	286,309x	1,145,355x	1,153,847x	510,003x
EV / Revenue	-	-	-	-	-	-
EV / EBITDA	-158x	-266x	42.4x	92.8x	51.9x	31.3x
EV / EBIT	-18x	-126x	42.4x	93.6x	127x	60.1x
EV / FCF	68x	-	-392x	-3.79x	-15.5x	-2.21x
FCF Yield	1.47%	-	-0.25%	-26.4%	-6.46%	-45.2%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.6145	-0.0278	0.0499	0.0729	0.2778	0.0376
Distribution rate	-	-	-	-	-	-
Net sales	-	0.0406	685.3	2,414	2,773	4,417
EBITDA ¹	-1.925	-1.622	11.32	31.4	62.74	80.37
EBIT ¹	-16.93	-3.422	11.31	31.14	25.58	41.83
Net income ¹	-134	-6.055	10.88	66.67	154.3	38.39
Net Debt ¹	284.7	286.1	283.6	149.9	54.21	263
Reference price ²	0.092	0.667	0.900	3.025	3.500	2.110
Nbr of stocks (in thousands)	217,994	217,994	217,994	914,066	914,066	1,067,691
Announcement Date	9/4/20	9/8/21	8/19/22	8/11/23	9/6/24	8/14/25

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
K.P.R. MILL LIMITED	35.44x	4.93x	23.62x	0.53%	4.02B
COATS GROUP PLC	14.28x	1.69x	7.17x	3.21%	2.11B
WELSPUN LIVING LIMITED	102.81x	2.11x	26.41x	-	1.91B
ARVIND LIMITED	23.46x	1.42x	12.29x	0.71%	1.48B
TRIDENT LIMITED	25.71x	-	-	1.23%	1.28B
KOLON INDUSTRIES, INC.	7.04x	0.73x	7.12x	3.44%	1.24B
Average	34.79x	2.17x	15.32x	1.82%	2.01B
Weighted average by Cap.	36.99x	2.82x	17.43x	1.56%