Company Valuation: Instabank ASA

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 678.6 607.1 660.1 756.5 1,552 2,288 - -
Change - -10.54% 8.73% 14.61% 105.21% 47.36% - -
Enterprise Value (EV) 678.6 607.1 660.1 756.5 1,552 2,288 2,288 2,288
Change - -10.54% 8.73% 14.61% 105.21% 47.36% 0% 0%
P/E 8.16x 7.3x 6.98x 8x 18.1x 13.7x 10.3x 8.39x
PBR 1.02x 0.77x 0.7x 0.79x 1.25x 1.66x 1.47x 1.3x
PEG - - - - -0.8x 0.2x 0.3x 0.4x
Capitalization / Revenue 2.11x 1.7x 1.5x 1.54x 2.54x 2.7x 2.17x 1.91x
EV / Revenue 0x 0x 0x 0x 0x 2.7x 2.17x 1.91x
EV / EBITDA - - - - - - - -
EV / EBIT 0x - 0x - 0x 4.34x 3.3x 2.82x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - 0.09 0.09 0.1444 0.2958
Rate of return - - - - 2.62% 1.81% 2.91% 5.96%
EPS 2 0.25 0.25 0.25 0.25 0.19 0.3629 0.4813 0.5915
Distribution rate - - - - 47.4% 24.8% 30% 50%
Net sales 1 321.1 357.6 441.1 492.2 610.4 846.6 1,054 1,199
EBITDA - - - - - - - -
EBIT 1 193.1 - 275 - 350.8 527 694 811
Net income 1 83.45 82.24 100.9 98.12 122.8 167.1 226 278
Net Debt - - - - - - - -
Reference price 2 2.040 1.825 1.745 2.000 3.430 4.960 4.960 4.960
Nbr of stocks (in thousands) 332,642 332,642 378,262 378,262 452,606 461,215 - -
Announcement Date 2/10/22 2/8/23 2/8/24 2/7/25 2/6/26 - - -
1NOK in Million2NOK
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
13.67x - - 1.81% 243M
13.46x - - 1.9% 890B
6.17x - - 5.03% 429B
6.96x - - 4.6% 380B
11.5x - - 2.36% 351B
6.26x - - 4.94% 336B
6.89x - - 4.61% 322B
11.38x - - 4.58% 317B
17.26x - - 2.44% 276B
13.17x - - 3% 238B
Average 10.67x 3.53% 354B
Weighted average by Cap. 10.49x 3.51%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Instabank ASA

Historical PBR trend

Valuation ratios - PBR - Instabank ASA

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Instabank ASA

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Instabank ASA


Year-on-year evolution of the Yield

Valuation ratios - Yield - Instabank ASA
  1. Stock Market
  2. Stocks
  3. INSTA Stock
  4. Valuation Instabank ASA