Valuation: Insource Co., Ltd.

Market Cap 54.19B 343M 305M 283M 256M 482M 32.35B 488M 3.39B 1.33B 17.01B 1.29B 1.26B P/E 2026 *
13x
P/E 2027 * 11.5x
Enterprise Value 43.49B 275M 245M 227M 205M 387M 25.96B 392M 2.72B 1.07B 13.65B 1.03B 1.01B EV / Sales 2026 *
2.71x
EV / Sales 2027 * 2.32x
Free-Float
54.99%
Yield 2026 *
5.01%
Yield 2027 * 4.87%
1 day+0.29%
1 week+1.16%
Current month+5.60%
1 month-3.46%
3 months+11.50%
6 months+1.16%
Current year-18.93%
1 week 684
Extreme 684
708
1 month 648
Extreme 648
734
Current year 564
Extreme 564
887
1 year 564
Extreme 564
944
3 years 564
Extreme 564
1,212
5 years 564
Extreme 564
1,845
10 years 70.2
Extreme 70.2
1,845
Manager TitleAgeSince
President 62 2015-07-31
Chief Tech/Sci/R&D Officer - -
Chief Administrative Officer 61 2025-05-31
Director TitleAgeSince
Director/Board Member 62 2002-11-07
Director/Board Member 58 2002-11-07
Director/Board Member 61 2015-11-30
Change 5-day change 1-year change 3-year change Capi.($)
+0.29%+1.16%-23.55%-18.08% 342M
-1.65%-5.79%-34.19%-53.75% 1.68B
-3.42%-9.34% - - 1.48B
-1.07%+2.33%-39.65%+37.62% 1.19B
+0.73%+1.77%-37.33%+157.73% 1.13B
-3.24%-5.81%+28.65%+44.12% 960M
-1.49%-7.98%+139.87%+682.38% 784M
-0.88%-4.92%-7.23%+161.98% 687M
-1.67%-16.15%-19.68%+31.47% 631M
+0.96%-5.19%+31.00%-31.74% 502M
Average -1.14%-2.45%+4.21%+112.42% 939.48M
Weighted average by Cap. -1.45%-2.33%-2.49%+103.65%

Financials

2026 *2027 *
Net sales 16.03B 101M 90.39M 83.68M 75.73M 143M 9.57B 144M 1B 394M 5.03B 381M 373M 17.76B 112M 100M 92.71M 83.9M 158M 10.6B 160M 1.11B 436M 5.57B 422M 413M
Net income 4.43B 28.01M 24.96M 23.11M 20.91M 39.4M 2.64B 39.87M 277M 109M 1.39B 105M 103M 5B 31.66M 28.22M 26.12M 23.64M 44.54M 2.99B 45.07M 313M 123M 1.57B 119M 116M
Net Debt -10.7B -67.7M -60.32M -55.85M -50.54M -95.22M -6.39B -96.35M -670M -263M -3.36B -254M -249M -13.01B -82.31M -73.35M -67.91M -61.45M -116M -7.77B -117M -814M -319M -4.08B -309M -302M
Projected Income Statement - Annual - Insource Co., Ltd.
Logo Insource Co., Ltd.
Insource Co Ltd is a Japan-based company engaged in education services business. It operates four businesses. Instructor dispatch type training business is a service that dispatches instructors to conduct training by level or skill-specific training commissioned by clients. The training can be provided in either face-to-face or online format. Open lecture business is a service that advertises hierarchical and skill-specific training programs similar to instructor-dispatched training programs as open seminars on its Website and provides the training. Information technology (IT) service business provides human resource (HR) tech services such as the learning management system (LMS) and HR support system Leaf, as well as the e-learning LMS based on Leaf. The other business provides online seminar administrative services, proprietary assessment services, and an expanded range of video educational content. Its main clients are divided into private sector and public sector.
Employees
550
Date Price Change Volume
26-10-21 JP¥698.00 +0.29% 309,200
26-10-20 JP¥696.00 -1.14% 255,500
26-10-19 JP¥704.00 +0.14% 262,800
26-10-16 JP¥703.00 +1.59% 420,000
26-10-15 JP¥692.00 -0.14% 410,300
Trader
Investor
Global
Quality
ESG MSCI
AAA
MarketScreener Ratings - Insource Co., Ltd.
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
2
Last Close Price
698.00JPY
Average target price
905.00JPY
Spread / Average Target
+29.66%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - Insource Co., Ltd.
  1. Stock Market
  2. Stocks
  3. 6200 Stock