|
End-of-day quote
Liquidnet
|
5-day change | 1st Jan Change | ||
| - EUR | -.--% |
|
-.--% | - |
| 07-24 | Verimatrix Sa Provides Earnings Guidance for 2026 | CI |
| 07-24 | Verimatrix SA Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
| Fiscal Period: December | 2016 (USD) | 2017 (USD) | 2018 (USD) | 2019 (USD) | 2020 (USD) | 2021 (USD) | 2022 (USD) | 2023 (USD) | 2024 (USD) | 2025 (USD) |
|---|---|---|---|---|---|---|---|---|---|---|
Profitability | ||||||||||
Return on Assets | 2.04 | -2.52 | -2.23 | -1.33 | -2.82 | |||||
Return on Total Capital | 2.35 | -2.91 | -2.62 | -1.59 | -3.53 | |||||
Return On Equity % | 2.46 | -12.25 | -11.09 | -8.86 | -107.55 | |||||
Return on Common Equity | 2.46 | -12.25 | -11.09 | -8.86 | -107.55 | |||||
Margin Analysis | ||||||||||
Gross Profit Margin % | 73.47 | 68.58 | 69.03 | 68.04 | 63.5 | |||||
SG&A Margin | 41.69 | 49.54 | 49.07 | 42.35 | 42.16 | |||||
EBITDA Margin % | 14.94 | -7.33 | -8.25 | -4.07 | -9.69 | |||||
EBITA Margin % | 12.29 | -10.68 | -10.97 | -6.79 | -12.78 | |||||
EBIT Margin % | 9.21 | -14.81 | -11.62 | -6.79 | -12.78 | |||||
Income From Continuing Operations Margin % | 4.15 | -28.86 | -23.19 | -18.06 | -168.97 | |||||
Net Income Margin % | 4.16 | -28.86 | -23.19 | -18.06 | -168.97 | |||||
Net Avail. For Common Margin % | 4.15 | -28.86 | -23.19 | -18.06 | -168.97 | |||||
Normalized Net Income Margin | 4.77 | -13.48 | -11.24 | -7.55 | -14.63 | |||||
Levered Free Cash Flow Margin | 10.21 | 7.46 | 5.7 | 4.18 | -4.79 | |||||
Unlevered Free Cash Flow Margin | 13.82 | 10.85 | 10.36 | 8.73 | -0.35 | |||||
Asset Turnover | ||||||||||
Asset Turnover | 0.35 | 0.27 | 0.31 | 0.31 | 0.35 | |||||
Fixed Assets Turnover | 8.56 | 8.12 | 9.71 | 11.5 | 12.89 | |||||
Receivables Turnover (Average Receivables) | 2.19 | 1.68 | 2 | 2.06 | 2.13 | |||||
Inventory Turnover (Average Inventory) | 57.11 | 54.78 | 52.45 | 47 | 42.12 | |||||
Short Term Liquidity | ||||||||||
Current Ratio | 1.91 | 2.21 | 1.06 | 1.43 | 0.79 | |||||
Quick Ratio | 1.84 | 2.03 | 0.98 | 1.36 | 0.56 | |||||
Operating Cash Flow to Current Liabilities | 0.27 | 0.09 | -0.01 | -0.05 | -0.01 | |||||
Days Sales Outstanding (Average Receivables) | 166.43 | 217.35 | 182.63 | 177.81 | 171.04 | |||||
Days Outstanding Inventory (Average Inventory) | 6.39 | 6.66 | 6.96 | 7.79 | 8.66 | |||||
Average Days Payable Outstanding | 88.13 | 99.97 | 95.28 | 88.69 | 98.73 | |||||
Cash Conversion Cycle (Average Days) | 84.69 | 124.04 | 94.31 | 96.91 | 80.98 | |||||
Long Term Solvency | ||||||||||
Total Debt/Equity | 37.49 | 32.02 | 33.31 | 28.93 | 92.67 | |||||
Total Debt / Total Capital | 27.27 | 24.25 | 24.99 | 22.44 | 48.1 | |||||
LT Debt/Equity | 24.84 | 29.32 | 11.86 | 26.78 | 33.25 | |||||
Long-Term Debt / Total Capital | 18.07 | 22.21 | 8.89 | 20.77 | 17.26 | |||||
Total Liabilities / Total Assets | 36.66 | 35.27 | 36.54 | 35.12 | 62.17 | |||||
EBIT / Interest Expense | 1.38 | -2.08 | -1.56 | -0.93 | -1.8 | |||||
EBITDA / Interest Expense | 2.24 | -1.03 | -1.11 | -0.56 | -1.36 | |||||
(EBITDA - Capex) / Interest Expense | 2.13 | -1.08 | -1.18 | -0.58 | -1.48 | |||||
Total Debt / EBITDA | 4.3 | -9.73 | -7.98 | -13.87 | -7.11 | |||||
Net Debt / EBITDA | 0.87 | -3.01 | -3.53 | -9.14 | -5.53 | |||||
Total Debt / (EBITDA - Capex) | 4.52 | -9.25 | -7.5 | -13.3 | -6.57 | |||||
Net Debt / (EBITDA - Capex) | 0.92 | -2.86 | -3.32 | -8.76 | -5.1 | |||||
Growth Over Prior Year | ||||||||||
Total Revenues, 1 Yr. Growth % | -6.77 | -31.03 | 1.02 | -7.19 | -18.7 | |||||
Gross Profit, 1 Yr. Growth % | -14.85 | -35.63 | 1.68 | -8.51 | -24.12 | |||||
EBITDA, 1 Yr. Growth % | -33.09 | -133.83 | 13.66 | -54.24 | 93.85 | |||||
EBITA, 1 Yr. Growth % | -34.3 | -159.94 | 3.73 | -42.58 | 53.03 | |||||
EBIT, 1 Yr. Growth % | -41.53 | -210.94 | -20.78 | -45.76 | 53.03 | |||||
Earnings From Cont. Operations, 1 Yr. Growth % | -370.87 | -579.44 | -18.84 | -27.71 | 660.68 | |||||
Net Income, 1 Yr. Growth % | -135.34 | -578.79 | -18.84 | -27.71 | 660.68 | |||||
Normalized Net Income, 1 Yr. Growth % | 85.21 | -295.05 | -15.82 | -37.6 | 57.51 | |||||
Diluted EPS Before Extra, 1 Yr. Growth % | -300 | -625 | -18.64 | -27.92 | 647.63 | |||||
Accounts Receivable, 1 Yr. Growth % | -3.02 | -17.07 | -12.76 | -6.58 | -37.63 | |||||
Inventory, 1 Yr. Growth % | -20.92 | -6.63 | 15.38 | -0.51 | 7.73 | |||||
Net Property, Plant and Equip., 1 Yr. Growth % | -36.31 | -13.13 | -18.34 | -25.56 | -30.1 | |||||
Total Assets, 1 Yr. Growth % | -8.21 | -12.25 | -8.6 | -10.39 | -46.81 | |||||
Tangible Book Value, 1 Yr. Growth % | 28.87 | -70.46 | -255.57 | 120.3 | 25.51 | |||||
Common Equity, 1 Yr. Growth % | 2.79 | -10.33 | -10.38 | -8.39 | -68.98 | |||||
Cash From Operations, 1 Yr. Growth % | 281.96 | -77.11 | -127.27 | 97.35 | -81.51 | |||||
Capital Expenditures, 1 Yr. Growth % | -19.47 | -63.81 | 38.79 | -68.94 | 273 | |||||
Levered Free Cash Flow, 1 Yr. Growth % | -241.51 | -49.55 | -22.81 | -32.02 | -193.3 | |||||
Unlevered Free Cash Flow, 1 Yr. Growth % | -807.57 | -45.82 | -3.54 | -21.82 | -103.26 | |||||
Compound Annual Growth Rate Over Two Years | ||||||||||
Total Revenues, 2 Yr. CAGR % | -5.07 | -19.82 | -16.53 | -3.17 | -13.13 | |||||
Gross Profit, 2 Yr. CAGR % | -9.05 | -25.96 | -19.09 | -3.55 | -16.68 | |||||
EBITDA, 2 Yr. CAGR % | -21.82 | -52.42 | -37.99 | -27.88 | -5.82 | |||||
EBITA, 2 Yr. CAGR % | -23.08 | -37.24 | -21.15 | -22.82 | -6.26 | |||||
EBIT, 2 Yr. CAGR % | -29.22 | -19.46 | -6.25 | -34.45 | -8.9 | |||||
Earnings From Cont. Operations, 2 Yr. CAGR % | -21.05 | 260.37 | 97.26 | -23.41 | 134.49 | |||||
Net Income, 2 Yr. CAGR % | -63.26 | 30.08 | 97.12 | -23.41 | 134.49 | |||||
Normalized Net Income, 2 Yr. CAGR % | -15.15 | 90.07 | 28.14 | -27.53 | -0.87 | |||||
Diluted EPS Before Extra, 2 Yr. CAGR % | -29.29 | 224.04 | 104.67 | -23.42 | 132.15 | |||||
Accounts Receivable, 2 Yr. CAGR % | 3.99 | -10.32 | -14.94 | -9.72 | -23.67 | |||||
Inventory, 2 Yr. CAGR % | -9.17 | -14.19 | 3.8 | 7.14 | 3.53 | |||||
Net Property, Plant and Equip., 2 Yr. CAGR % | -27.95 | -25.62 | -15.78 | -22.03 | -27.87 | |||||
Total Assets, 2 Yr. CAGR % | -6.9 | -10.25 | -10.44 | -9.5 | -30.96 | |||||
Tangible Book Value, 2 Yr. CAGR % | -15.46 | -38.3 | -32.2 | 85.13 | 66.29 | |||||
Common Equity, 2 Yr. CAGR % | -1.58 | -4 | -10.36 | -9.39 | -46.7 | |||||
Cash From Operations, 2 Yr. CAGR % | 87.5 | -6.49 | -75.01 | -26.64 | -39.59 | |||||
Capital Expenditures, 2 Yr. CAGR % | 52.12 | -46.01 | -29.12 | -34.35 | 7.63 | |||||
Levered Free Cash Flow, 2 Yr. CAGR % | 98.86 | -15.51 | -37.6 | -27.56 | -20.36 | |||||
Unlevered Free Cash Flow, 2 Yr. CAGR % | 41.48 | 95.79 | -27.71 | -13.16 | -84.04 | |||||
Compound Annual Growth Rate Over Three Years | ||||||||||
Total Revenues, 3 Yr. CAGR % | 69.63 | -14.66 | -13.4 | -13.53 | -8.65 | |||||
Gross Profit, 3 Yr. CAGR % | 57.02 | -18.95 | -17.7 | -15.71 | -10.96 | |||||
EBITDA, 3 Yr. CAGR % | 51.25 | -40.87 | -36.4 | -43.97 | 0.28 | |||||
EBITA, 3 Yr. CAGR % | 39.63 | -29.22 | -25.8 | -29.06 | -3.04 | |||||
EBIT, 3 Yr. CAGR % | 11.69 | -17.79 | -19.9 | -21.88 | -13.04 | |||||
Earnings From Cont. Operations, 3 Yr. CAGR % | -7.24 | 44.04 | 119.25 | 41.16 | 64.64 | |||||
Net Income, 3 Yr. CAGR % | 2.47 | -13.55 | 11.15 | 41.09 | 64.64 | |||||
Normalized Net Income, 3 Yr. CAGR % | 41.4 | 11.98 | 44.88 | 0.81 | -6.13 | |||||
Diluted EPS Before Extra, 3 Yr. CAGR % | -32.29 | 37.95 | 103.1 | 44.54 | 63.67 | |||||
Accounts Receivable, 3 Yr. CAGR % | 55.84 | -3.56 | -11.14 | -12.24 | -20.19 | |||||
Inventory, 3 Yr. CAGR % | 120.2 | -8.42 | -5.29 | 2.34 | 7.34 | |||||
Net Property, Plant and Equip., 3 Yr. CAGR % | 89.32 | -23.32 | -23.27 | -19.17 | -24.82 | |||||
Total Assets, 3 Yr. CAGR % | 31.78 | -8.72 | -9.7 | -10.43 | -24.19 | |||||
Tangible Book Value, 3 Yr. CAGR % | -26.4 | -40.45 | -16.02 | 0.42 | 62.64 | |||||
Common Equity, 3 Yr. CAGR % | 29.08 | -4.59 | -6.17 | -9.71 | -36.62 | |||||
Cash From Operations, 3 Yr. CAGR % | 65.86 | -6.98 | -37.99 | -50.24 | -53.66 | |||||
Capital Expenditures, 3 Yr. CAGR % | 28.37 | -5.74 | -26.04 | -46.17 | 17.15 | |||||
Levered Free Cash Flow, 3 Yr. CAGR % | 67.45 | 25.88 | -18.02 | -35.79 | -21.18 | |||||
Unlevered Free Cash Flow, 3 Yr. CAGR % | 55.99 | 2.74 | 54.63 | -25.79 | -70.93 | |||||
Compound Annual Growth Rate Over Five Years | ||||||||||
Total Revenues, 5 Yr. CAGR % | 12.11 | 9.47 | 27.74 | -10.24 | -13.29 | |||||
Gross Profit, 5 Yr. CAGR % | 9.66 | 3.31 | 20.44 | -13.11 | -17.3 | |||||
EBITDA, 5 Yr. CAGR % | 6.95 | -8.18 | 5.87 | -35.98 | -25.58 | |||||
EBITA, 5 Yr. CAGR % | 5.66 | -0.42 | 11.1 | -26.73 | -18.53 | |||||
EBIT, 5 Yr. CAGR % | 5.17 | 21.83 | 4.14 | -24.91 | -15.67 | |||||
Earnings From Cont. Operations, 5 Yr. CAGR % | 69.18 | 85.67 | 25.44 | 11.88 | 125.23 | |||||
Net Income, 5 Yr. CAGR % | -21.51 | 74.9 | 33.13 | -17.64 | 49.83 | |||||
Normalized Net Income, 5 Yr. CAGR % | 5.04 | 40.15 | 35.94 | -5.91 | 24.48 | |||||
Diluted EPS Before Extra, 5 Yr. CAGR % | 31.95 | 60.04 | 5.39 | 8.59 | 114.25 | |||||
Accounts Receivable, 5 Yr. CAGR % | 35.71 | 16.23 | 22.32 | -6.08 | -16.38 | |||||
Inventory, 5 Yr. CAGR % | 41.06 | 9.07 | 62.9 | -2.48 | -1.85 | |||||
Net Property, Plant and Equip., 5 Yr. CAGR % | 39.48 | 40.65 | 36.93 | -22.81 | -25.14 | |||||
Total Assets, 5 Yr. CAGR % | 23.12 | 14.6 | 12.92 | -9.03 | -18.9 | |||||
Tangible Book Value, 5 Yr. CAGR % | -18.3 | -32.2 | -28.78 | -6.26 | 10.37 | |||||
Common Equity, 5 Yr. CAGR % | 18.94 | 15.24 | 11.57 | -6.54 | -25.17 | |||||
Cash From Operations, 5 Yr. CAGR % | 24.57 | 3.23 | -22.21 | -15.41 | -38.63 | |||||
Capital Expenditures, 5 Yr. CAGR % | 31.34 | -1.48 | 1.22 | -18.44 | -14.07 | |||||
Levered Free Cash Flow, 5 Yr. CAGR % | -11.57 | 2.72 | 12.82 | 0.92 | -18.96 | |||||
Unlevered Free Cash Flow, 5 Yr. CAGR % | -6.33 | 15.65 | 14.68 | -3.94 | -37.65 |
- Stock Market
- Stocks
- VMX Stock
- Stock
- Financials INSIDE Secure
- Financial Ratios
Select your edition
All financial news and data tailored to specific country editions
















