Company Valuation: Inotiv, Inc.

Data adjusted to current consolidation scope
Fiscal Period: September 2020 2021 2022 2023 2024 2025
Market Cap 1 52.53 465.8 431.3 79.41 44.21 49.82
Change - 786.7% -7.41% -81.59% -44.33% 12.69%
Enterprise Value (EV) 1 87.53 501 799.3 461.6 467.9 487.4
Change - 472.39% 59.54% -42.26% 1.37% 4.16%
P/E -11.1x 158x -1.22x -0.75x -0.41x -0.69x
PBR 6.93x 4.43x 1.2x 0.29x 0.26x 0.37x
PEG - -1x 0x 0x -0.19x 0x
Capitalization / Revenue 0.87x 5.2x 0.79x 0.14x 0.09x 0.1x
EV / Revenue 1.45x 5.59x 1.46x 0.81x 0.95x 0.95x
EV / EBITDA 39.6x 263x 11.5x 10.1x 176x 25.7x
EV / EBIT -47x -115x 39.5x -50x -8.59x -13.2x
EV / FCF -42x -26.5x -23.1x 20.5x 58.1x 252x
FCF Yield -2.38% -3.78% -4.33% 4.89% 1.72% 0.4%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.4318 0.1856 -13.84 -4.1 -4.19 -2.115
Distribution rate - - - - - -
Net sales 1 60.47 89.6 547.7 572.4 490.7 513
EBITDA 1 2.211 1.903 69.58 45.48 2.656 18.93
EBIT 1 -1.863 -4.365 20.25 -9.24 -54.46 -37
Net income 1 -4.685 10.9 -337 -105.1 -108.4 -68.62
Net Debt 1 35.01 35.27 368.1 382.1 423.7 437.5
Reference price 2 4.7800 29.2400 16.8500 3.0800 1.7000 1.4500
Nbr of stocks (in thousands) 10,989 15,929 25,594 25,783 26,004 34,355
Announcement Date 12/22/20 12/21/21 1/13/23 12/12/23 12/4/24 12/5/25
1USD in Million2USD
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 474K
34.44x6.06x18.73x0.95% 49.42B
-23.76x347.84x-22.47x-.--% 40.34B
24.8x2.76x11.92x-.--% 34.01B
46.22x4.56x29.13x-.--% 33.56B
27.42x7.88x19.73x0.41% 26.84B
31.38x5.06x23.03x-.--% 15.19B
-23.54x15.34x-22.95x-.--% 13.96B
23.29x1.99x8.77x1.15% 13.36B
Average 17.53x 48.94x 8.24x 0.31% 25.19B
Weighted average by Cap. 19.12x 66.65x 9.17x 0.32%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. NOTVQ Stock
  4. Valuation Inotiv, Inc.