Company Valuation: Inogen, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 772.6 451.8 128 218.4 182.4 177 - -
Change - -41.53% -71.68% 70.69% -16.47% -2.97% - -
Enterprise Value (EV) 537.1 264.8 -0.5111 104.6 182.4 177 177 177
Change - -50.71% -100.19% 20,569.47% 74.38% -2.97% 0% 0%
P/E -121x -5.37x -1.24x -6.03x -7.81x -8.72x -14x -24.7x
PBR 2.09x 1.52x 0.63x 1.26x - - - -
PEG - -0x -0.1x 0.1x 0.2x 0.8x 0.4x 0.6x
Capitalization / Revenue 2.16x 1.2x 0.41x 0.65x 0.52x 0.5x 0.48x 0.45x
EV / Revenue 0x 0x -0x 0x 0x 0.5x 0.48x 0.45x
EV / EBITDA 0x -0x 0x -0x 0x 44.6x 17.4x 11.4x
EV / EBIT 0x -0x 0x -0x -0x -6.96x -10.1x -14.8x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -0.28 -3.67 -4.42 -1.52 -0.86 -0.765 -0.475 -0.27
Distribution rate - - - - - - - -
Net sales 1 358 377.2 315.7 335.7 348.7 356.4 372.6 394.6
EBITDA 1 29.5 -13.53 -37.78 -9.481 2.693 3.97 10.15 15.55
EBIT 1 9.24 -33.08 -109.4 -42.52 -30.21 -25.45 -17.6 -11.95
Net income 1 -6.333 -83.77 -102.4 -35.89 -22.75 -20.8 -13.35 -7.8
Net Debt -235.5 -187 -128.5 -113.8 - - - -
Reference price 2 34.000 19.710 5.490 9.170 6.720 6.670 6.670 6.670
Nbr of stocks (in thousands) 22,724 22,921 23,308 23,818 27,148 26,538 - -
Announcement Date 2/24/22 2/23/23 2/27/24 2/25/25 2/24/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-8.75x - - - 178M
30.23x4.01x15.5x2.48% 177B
23.74x4.64x16.17x1.18% 117B
20.23x3.51x12.58x3% 116B
25.94x2.61x10.48x2.71% 77.71B
18.83x0.22x13.58x0.69% 65.51B
31.29x7.83x20.14x1.26% 54.97B
37.35x3.56x12.2x2.02% 52.79B
37.79x9.38x26.24x-.--% 43.95B
34.45x6.04x18.96x-.--% 32.35B
Average 25.11x 4.65x 16.21x 1.48% 73.73B
Weighted average by Cap. 27.38x 4.21x 15.35x 1.84%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Inogen, Inc.

Historical PBR trend

Valuation ratios - PBR - Inogen, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Inogen, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Inogen, Inc.

  1. Stock Market
  2. Stocks
  3. INGN Stock
  4. Valuation Inogen, Inc.