Company Valuation: Innovacell Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2026 2027
Market Cap 1 26,685 -
Change - -
Enterprise Value (EV) 26,685 26,685
Change - 0%
P/E -7.25x -6.84x
PBR 2.47x 3.87x
PEG 0.86x -1.14x
Capitalization / Revenue 26.7x 24.8x
EV / Revenue 26.7x 24.8x
EV / EBITDA -8.3x -7.14x
EV / EBIT -8x -6.88x
EV / FCF -8.66x -7.49x
FCF Yield -11.6% -13.3%
Dividend per Share 2 - -
Rate of return - -
EPS 2 -81.5 -86.4
Distribution rate - -
Net sales 1 1,000 1,078
EBITDA 1 -3,215 -3,738
EBIT 1 -3,337 -3,877
Net income 1 -3,463 -3,808
Net Debt - -
Reference price 2 591.00 591.00
Nbr of stocks (in thousands) 45,152 -
Announcement Date - -
1JPY in Million2JPY
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-7.12x - - - 165M
33.76x12.18x24.85x0.59% 1,052B
28.96x - - 2.06% 627B
31.84x7.42x15.42x2.75% 441B
19.79x4.7x11.65x2.81% 349B
21.42x5.54x13.77x2.89% 287B
19.89x4.11x11.68x2.14% 241B
26.26x6.84x12.14x2.43% 224B
13.32x4.79x9.96x3.83% 202B
-42.28x6.13x23.96x2.38% 172B
Average 14.58x 6.46x 15.43x 2.43% 359.53B
Weighted average by Cap. 24.17x 8.04x 17.73x 2%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 504A Stock
  4. Valuation Innovacell Inc.