Company Valuation: Innovacell Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2026 2027
Market Cap 1 26,188 -
Change - -
Enterprise Value (EV) 26,188 26,188
Change - 0%
P/E -7.39x -6.97x
PBR 2.52x 3.94x
PEG 0.88x -1.16x
Capitalization / Revenue 26.2x 24.3x
EV / Revenue 26.2x 24.3x
EV / EBITDA -8.15x -7.01x
EV / EBIT -7.85x -6.75x
EV / FCF -8.49x -7.35x
FCF Yield -11.8% -13.6%
Dividend per Share 2 - -
Rate of return - -
EPS 2 -81.5 -86.4
Distribution rate - -
Net sales 1 1,000 1,078
EBITDA 1 -3,215 -3,738
EBIT 1 -3,337 -3,877
Net income 1 -3,463 -3,808
Net Debt - -
Reference price 2 602.00 602.00
Nbr of stocks (in thousands) 45,152 -
Announcement Date - -
1JPY in Million2JPY
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-7.39x - - - 172M
32.45x11.78x23.93x0.61% 1,019B
28.48x6.32x17.74x2.09% 617B
33.26x7.78x16.08x2.64% 464B
104.98x5.87x24.89x2.36% 356B
18.81x4.58x11.36x2.9% 333B
19.83x5.17x12.78x3.09% 267B
20.02x4.17x11.86x2.13% 244B
25.46x6.66x11.86x2.5% 218B
-43.78x6.39x24.97x2.27% 179B
Average 23.21x 6.52x 17.28x 2.29% 369.74B
Weighted average by Cap. 31.80x 7.61x 18.61x 1.96%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. 504A Stock
  4. Valuation Innovacell Inc.