Valuation Innodep Inc.

Stocks

End-of-day quote Korea S.E. 2026-09-16			5-day change	1st Jan Change
3,010.00 ^KRW	-0.82%		-2.27%	-45.47%

06-01	Belize Awards KRW7.34 Billion Emergency Response System Expansion Contract to South Korea's InnoDep	MT
05-31	Innodep wins 7.3 billion won order from Belize Government	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025
Market Cap ¹	79,558	50,423	39,257
Change	-	-36.62%	-22.14%
Enterprise Value (EV) ¹	64,047	35,806	30,271
Change	-	-44.09%	-15.46%
P/E	75.3x	-32.7x	-13x
PBR	1.97x	1.35x	1.14x
PEG	-	0x	-0.1x
Capitalization / Revenue	0.95x	0.58x	0.55x
EV / Revenue	0.76x	0.41x	0.43x
EV / EBITDA	22.6x	40.8x	-143x
EV / EBIT	101x	-18.7x	-9.67x
EV / FCF	-	-	-
FCF Yield	-	-	-
Dividend per Share ²	-	-	-
Rate of return	-	-	-
EPS ²	144	-217	-424.2
Distribution rate	-	-	-
Net sales ¹	84,033	86,776	70,744
EBITDA ¹	2,831	877	-211.7
EBIT ¹	635.8	-1,916	-3,131
Net income ¹	1,027	-1,543	-3,017
Net Debt ¹	-15,511	-14,617	-8,986
Reference price ²	10,840.00	7,090.00	5,520.00
Nbr of stocks (in thousands)	7,339	7,112	7,112
Announcement Date	3/13/25	3/13/25	3/23/26

¹KRW in Million²KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
INNODEP INC.	-	-	-	-	15.65M
CEREBRAS SYSTEMS INC.	-43.68x	45.44x	1328.23x	-	45.25B
CDW CORPORATION	17.24x	0.99x	10.86x	1.7%	18.75B
UNISPLENDOUR CORPORATION LIMITED	28.8x	0.99x	20.86x	0.37%	14.49B
MOBILEYE GLOBAL INC.	-1.61x	2.62x	10.75x	-.--%	6.65B
TATA TECHNOLOGIES LIMITED	37.38x	4.27x	25.44x	1.83%	3.17B
Average	7.63x	10.86x	279.23x	0.97%	14.72B
Weighted average by Cap.	-12.77x	24.01x	688.08x	1%