|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.1250 MYR | 0.00% |
|
0.00% | -44.44% |
Company Valuation: Innity Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 61.9 | 53.55 | 64.13 | 57.85 | 66.91 | 47.4 |
| Change | - | -13.48% | 19.74% | -9.78% | 15.66% | -29.17% |
| Enterprise Value (EV) 1 | 38.22 | 34.95 | 35.02 | 24.87 | 38.29 | 34.45 |
| Change | - | -8.56% | 0.22% | -28.99% | 53.97% | -10.03% |
| P/E | 49.5x | -163x | 20.5x | -735x | -60.8x | -6.23x |
| PBR | 1.74x | 1.52x | 1.66x | 1.46x | 1.71x | 1.49x |
| PEG | - | 1x | -0x | 7x | -0x | -0x |
| Capitalization / Revenue | 0.53x | 0.52x | 0.53x | 0.49x | 0.59x | 0.42x |
| EV / Revenue | 0.33x | 0.34x | 0.29x | 0.21x | 0.34x | 0.31x |
| EV / EBITDA | 9.07x | 74.2x | 6.11x | 95.6x | 80.8x | -4.69x |
| EV / EBIT | 10.7x | -262x | 6.77x | -85.6x | -496x | -4.35x |
| EV / FCF | 9.46x | -14.8x | 2.95x | 4.99x | -23.1x | -3.37x |
| FCF Yield | 10.6% | -6.75% | 33.9% | 20% | -4.33% | -29.7% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | 0.008986 | -0.002365 | 0.0224 | -0.000565 | -0.007898 | -0.0546 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 117.2 | 103 | 120 | 119.2 | 114 | 112.2 |
| EBITDA 1 | 4.213 | 0.4707 | 5.735 | 0.2601 | 0.4738 | -7.352 |
| EBIT 1 | 3.575 | -0.1336 | 5.174 | -0.2907 | -0.0773 | -7.915 |
| Net income 1 | 1.249 | -0.3291 | 3.122 | -0.0788 | -1.101 | -7.607 |
| Net Debt 1 | -23.68 | -18.61 | -29.1 | -32.98 | -28.62 | -12.95 |
| Reference price 2 | 0.4450 | 0.3850 | 0.4600 | 0.4150 | 0.4800 | 0.3400 |
| Nbr of stocks (in thousands) | 139,103 | 139,103 | 139,403 | 139,403 | 139,403 | 139,403 |
| Announcement Date | 5/28/20 | 4/28/21 | 4/27/22 | 4/27/23 | 4/26/24 | 4/25/25 |
1MYR in Million2MYR
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 4.26M | |
| 14.26x | 1.57x | 7.12x | 3.93% | 28.87B | |
| 9.94x | 1.1x | 6.14x | 4.03% | 23.39B | |
| 12.17x | 5.4x | 9.83x | 7.18% | 11B | |
| 16.66x | 1.32x | 4.17x | 2.83% | 6.02B | |
| 46.6x | 0.75x | 4.5x | 3.57% | 5.99B | |
| 17.77x | 0.64x | 6.24x | 1.35% | 4.82B | |
| 36.09x | 4.74x | 12.89x | -.--% | 3.55B | |
| -36.31x | 1.42x | 6.03x | -.--% | 3.45B | |
| Average | 14.65x | 2.12x | 7.12x | 2.86% | 9.68B | |
| Weighted average by Cap. | 14.31x | 1.93x | 6.96x | 3.81% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 0147 Stock
- Valuation Innity Corporation
Select your edition
All financial news and data tailored to specific country editions
