|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 28.30 USD | -0.67% |
|
-3.25% | +32.61% |
| 06-16 | Ingram Micro Holding Insider Sold Shares Worth $1,764,859, According to a Recent SEC Filing | MT |
| 05-27 | Ingram Micro Shares Rise After JPMorgan Upgrade | MT |
Company Valuation: Ingram Micro Holding Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|
| Market Cap 1 | 4,600 | 5,202 | 6,522 | - | - |
| Change | - | 13.08% | 25.36% | - | - |
| Enterprise Value (EV) 1 | 7,498 | 6,996 | 8,467 | 8,082 | 7,707 |
| Change | - | -6.7% | 21.03% | -4.54% | -4.65% |
| P/E | 16.6x | 15.9x | 13.5x | 10.2x | 9.98x |
| PBR | 1.23x | 1.22x | 1.39x | 1.25x | 1.11x |
| PEG | - | 0.9x | 0.3x | 0.3x | 4.12x |
| Capitalization / Revenue | 0.1x | 0.1x | 0.12x | 0.11x | 0.11x |
| EV / Revenue | 0.16x | 0.13x | 0.15x | 0.14x | 0.13x |
| EV / EBITDA | 5.69x | 5.15x | 5.95x | 5.11x | 4.41x |
| EV / EBIT | 7.5x | 6.74x | 7.15x | 6.04x | 5.12x |
| EV / FCF | 39.2x | 8.91x | 54.8x | 12.5x | 10.5x |
| FCF Yield | 2.55% | 11.2% | 1.82% | 8.03% | 9.49% |
| Dividend per Share 2 | - | - | 0.3272 | 0.337 | 0.3492 |
| Rate of return | - | - | 1.16% | 1.19% | 1.23% |
| EPS 2 | 1.18 | 1.39 | 2.103 | 2.768 | 2.835 |
| Distribution rate | - | - | 15.6% | 12.2% | 12.3% |
| Net sales 1 | 47,984 | 52,556 | 56,473 | 58,103 | 59,436 |
| EBITDA 1 | 1,319 | 1,358 | 1,423 | 1,581 | 1,747 |
| EBIT 1 | 999.7 | 1,038 | 1,184 | 1,338 | 1,504 |
| Net income 1 | 264.2 | 327.9 | 488.3 | 656.7 | 721.7 |
| Net Debt 1 | 2,898 | 1,794 | 1,946 | 1,561 | 1,185 |
| Reference price 2 | 19.59 | 22.13 | 28.30 | 28.30 | 28.30 |
| Nbr of stocks (in thousands) | 234,826 | 235,073 | 230,445 | - | - |
| Announcement Date | 3/4/25 | 3/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.45x | 0.15x | 5.95x | 1.16% | 6.52B | |
| 24.22x | 3.98x | 13.91x | 2.71% | 234B | |
| 14.13x | 2.59x | 9.53x | 5.87% | 84.58B | |
| -81.36x | 12.81x | 74.17x | -.--% | 80.51B | |
| 9.48x | 0.98x | 5.18x | 5.09% | 78.57B | |
| 18.46x | 4.87x | 12.04x | 3.08% | 54.76B | |
| 14.64x | 2.15x | 9x | 5.29% | 48.42B | |
| 13.26x | 1.52x | 10.42x | 1.22% | 36.03B | |
| 15.83x | 2.01x | 9.48x | 5.46% | 33.35B | |
| 21.3x | 1.44x | 10.28x | 0.82% | 32.73B | |
| Average | 6.34x | 3.25x | 16.00x | 3.07% | 68.96B | |
| Weighted average by Cap. | 6.63x | 4.06x | 18.27x | 3.21% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- INGM Stock
- Valuation Ingram Micro Holding Corporation
Select your edition
All financial news and data tailored to specific country editions
