|
Market Closed -
NYSE
16:00:02 2026-09-28 EDT
|
5-day change | 1st Jan Change | ||
| 76.38 USD | +0.39% |
|
+5.63% | -3.58% |
Company Valuation: Ingersoll Rand Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 25,217 | 21,157 | 31,307 | 36,457 | 31,301 | 29,635 | - | - |
| Change | - | -16.1% | 47.97% | 16.45% | -14.14% | -5.32% | - | - |
| Enterprise Value (EV) 1 | 26,548 | 22,297 | 32,435 | 39,673 | 34,837 | 32,642 | 31,674 | 31,024 |
| Change | - | -16.01% | 45.47% | 22.31% | -12.19% | -6.3% | -2.96% | -2.05% |
| P/E | 46.2x | 35.5x | 40.7x | 43.9x | 54.6x | 30.1x | 26.1x | 21.7x |
| PBR | 2.8x | 2.29x | 3.19x | 3.58x | 3.1x | 2.75x | 2.57x | 2.4x |
| PEG | - | 3.66x | 1.4x | 5.21x | -1.8x | 0.4x | 1.7x | 1.1x |
| Capitalization / Revenue | 4.89x | 3.58x | 4.55x | 5.04x | 4.09x | 3.65x | 3.48x | 3.31x |
| EV / Revenue | 5.15x | 3.77x | 4.72x | 5.48x | 4.55x | 4.02x | 3.72x | 3.46x |
| EV / EBITDA | 22.3x | 15.5x | 18.2x | 19.7x | 16.6x | 15.2x | 13.7x | 12.4x |
| EV / EBIT | 34.5x | 22.3x | 24.4x | 25.8x | 21.9x | 18.6x | 16x | 14.3x |
| EV / FCF | 47.1x | 28.9x | 25.5x | 31.8x | 28.6x | 25.9x | 21.1x | 19.2x |
| FCF Yield | 2.12% | 3.46% | 3.92% | 3.14% | 3.5% | 3.87% | 4.75% | 5.2% |
| Dividend per Share 2 | 0.02 | 0.08 | 0.08 | 0.08 | 0.08 | 0.0853 | 0.0938 | 0.101 |
| Rate of return | 0.03% | 0.15% | 0.1% | 0.09% | 0.1% | 0.11% | 0.12% | 0.13% |
| EPS 2 | 1.34 | 1.47 | 1.9 | 2.06 | 1.45 | 2.534 | 2.927 | 3.525 |
| Distribution rate | 1.49% | 5.44% | 4.21% | 3.88% | 5.52% | 3.37% | 3.21% | 2.86% |
| Net sales 1 | 5,152 | 5,916 | 6,876 | 7,235 | 7,651 | 8,115 | 8,504 | 8,961 |
| EBITDA 1 | 1,192 | 1,435 | 1,787 | 2,018 | 2,094 | 2,148 | 2,310 | 2,498 |
| EBIT 1 | 769.8 | 1,002 | 1,331 | 1,540 | 1,592 | 1,753 | 1,977 | 2,169 |
| Net income 1 | 562.5 | 604.7 | 778.7 | 838.6 | 581.4 | 1,001 | 1,148 | 1,352 |
| Net Debt 1 | 1,331 | 1,140 | 1,128 | 3,216 | 3,536 | 3,006 | 2,039 | 1,388 |
| Reference price 2 | 61.87 | 52.25 | 77.34 | 90.46 | 79.22 | 76.38 | 76.38 | 76.38 |
| Nbr of stocks (in thousands) | 407,585 | 404,926 | 404,797 | 403,012 | 395,110 | 387,999 | - | - |
| Announcement Date | 2/23/22 | 2/21/23 | 2/15/24 | 2/13/25 | 2/12/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 30.02x | 4.01x | 15.14x | 0.11% | 29.52B | |
| 31.28x | 5.45x | 19.7x | 0.83% | 123B | |
| 27.1x | 4.99x | 17.46x | 2.22% | 35.49B | |
| 19.95x | 3.42x | 10.95x | 1.53% | 27.81B | |
| 21.19x | 3.07x | 13.25x | 1.1% | 25.84B | |
| 22.4x | 2.74x | 11.81x | 1.69% | 23.96B | |
| 97.35x | 34.29x | 75.13x | 0.44% | 23.67B | |
| 26.38x | 3.3x | 16.14x | 1.72% | 23.48B | |
| 26.47x | 2.33x | 14.46x | 2.12% | 19.56B | |
| Average | 33.57x | 7.07x | 21.56x | 1.31% | 36.97B | |
| Weighted average by Cap. | 32.42x | 6.44x | 20.64x | 1.17% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- IR Stock
- Valuation Ingersoll Rand Inc.
Select your edition
All financial news and data tailored to specific country editions
