|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 76.71 USD | -2.54% |
|
-6.44% | -3.17% |
| 06-21 | Allegion plc : Security Everywhere |  |
| 06-10 | Ingersoll Rand Inc. Presents at 16th Annual Wells Fargo Industrials & Materials Conference, Jun-10-2026 02:15 PM |
Company Valuation: Ingersoll Rand Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 25,217 | 21,157 | 31,307 | 36,457 | 31,301 | 30,019 | - | - |
| Change | - | -16.1% | 47.97% | 16.45% | -14.14% | -4.09% | - | - |
| Enterprise Value (EV) 1 | 26,548 | 22,297 | 32,435 | 39,673 | 34,837 | 32,642 | 31,454 | 30,376 |
| Change | - | -16.01% | 45.47% | 22.31% | -12.19% | -6.3% | -3.64% | -3.42% |
| P/E | 46.2x | 35.5x | 40.7x | 43.9x | 54.6x | 31.8x | 27.6x | 22.6x |
| PBR | 2.8x | 2.29x | 3.19x | 3.58x | 3.1x | 2.78x | 2.55x | 2.4x |
| PEG | - | 3.66x | 1.4x | 5.21x | -1.8x | 0.5x | 1.8x | 1x |
| Capitalization / Revenue | 4.89x | 3.58x | 4.55x | 5.04x | 4.09x | 3.78x | 3.62x | 3.43x |
| EV / Revenue | 5.15x | 3.77x | 4.72x | 5.48x | 4.55x | 4.11x | 3.79x | 3.47x |
| EV / EBITDA | 22.3x | 15.5x | 18.2x | 19.7x | 16.6x | 15.2x | 13.7x | 12.2x |
| EV / EBIT | 34.5x | 22.3x | 24.4x | 25.8x | 21.9x | 18.7x | 16.3x | 14.3x |
| EV / FCF | 47.1x | 28.9x | 25.5x | 31.8x | 28.6x | 25.1x | 20.6x | 18.8x |
| FCF Yield | 2.12% | 3.46% | 3.92% | 3.14% | 3.5% | 3.99% | 4.85% | 5.31% |
| Dividend per Share 2 | 0.02 | 0.08 | 0.08 | 0.08 | - | 0.0854 | 0.0918 | 0.1011 |
| Rate of return | 0.03% | 0.15% | 0.1% | 0.09% | - | 0.11% | 0.12% | 0.13% |
| EPS 2 | 1.34 | 1.47 | 1.9 | 2.06 | 1.45 | 2.416 | 2.777 | 3.39 |
| Distribution rate | 1.49% | 5.44% | 4.21% | 3.88% | - | 3.53% | 3.31% | 2.98% |
| Net sales 1 | 5,152 | 5,916 | 6,876 | 7,235 | 7,651 | 7,941 | 8,298 | 8,749 |
| EBITDA 1 | 1,192 | 1,435 | 1,787 | 2,018 | 2,094 | 2,151 | 2,302 | 2,487 |
| EBIT 1 | 769.8 | 1,002 | 1,331 | 1,540 | 1,592 | 1,749 | 1,934 | 2,121 |
| Net income 1 | 562.5 | 604.7 | 778.7 | 838.6 | 581.4 | 974.6 | 1,116 | 1,310 |
| Net Debt 1 | 1,331 | 1,140 | 1,128 | 3,216 | 3,536 | 2,623 | 1,434 | 357 |
| Reference price 2 | 61.87 | 52.25 | 77.34 | 90.46 | 79.22 | 76.71 | 76.71 | 76.71 |
| Nbr of stocks (in thousands) | 407,585 | 404,926 | 404,797 | 403,012 | 395,110 | 391,337 | - | - |
| Announcement Date | 2/23/22 | 2/21/23 | 2/15/24 | 2/13/25 | 2/12/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 32.58x | 4.21x | 15.54x | 0.11% | 30.8B | |
| 35.18x | 6.04x | 22.49x | 0.77% | 121B | |
| 33.11x | 6.16x | 21.2x | 1.83% | 40.76B | |
| 21.39x | 1.77x | 13.01x | 2.28% | 30.4B | |
| 23.67x | 3.46x | 14.9x | 1% | 28.82B | |
| 26.44x | 3.17x | 13.83x | 1.42% | 28.68B | |
| 25.05x | 3.93x | 13.21x | 1.46% | 28.17B | |
| 105.91x | 7.22x | 38.01x | - | 25.91B | |
| 26.23x | 3.38x | 16.17x | 1.74% | 24.09B | |
| 45.87x | 10.86x | 34.24x | 0.81% | 22.88B | |
| Average | 37.54x | 5.02x | 20.26x | 1.27% | 38.12B | |
| Weighted average by Cap. | 36.26x | 5.20x | 20.48x | 1.16% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- IR Stock
- Valuation Ingersoll Rand Inc.
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
