Valuation Ingersoll Rand Inc.

Stocks

Market Closed - NYSE 16:02:05 2026-10-23 EDT			5-day change	1st Jan Change
73.48 ^USD	-0.85%		-5.53%	-7.25%

10-22	Ingersoll Rand Keeps Quarterly Dividend at $0.02 a Share, Payable Dec. 3 to Shareholders of Record as of Nov. 12	MT
10-22	Ingersoll Rand Declares Regular Quarterly Cash Dividend, Payable on December 3, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	25,217	21,157	31,307	36,457	31,301	28,510	-	-
Change	-	-16.1%	47.97%	16.45%	-14.14%	-8.91%	-	-
Enterprise Value (EV) ¹	26,548	22,297	32,435	39,673	34,837	31,542	30,538	29,810
Change	-	-16.01%	45.47%	22.31%	-12.19%	-9.46%	-3.18%	-2.38%
P/E	46.2x	35.5x	40.7x	43.9x	54.6x	29.3x	25.2x	21.5x
PBR	2.8x	2.29x	3.19x	3.58x	3.1x	2.65x	2.47x	2.33x
PEG	-	3.66x	1.4x	5.21x	-1.8x	0.4x	1.5x	1.3x
Capitalization / Revenue	4.89x	3.58x	4.55x	5.04x	4.09x	3.51x	3.35x	3.19x
EV / Revenue	5.15x	3.77x	4.72x	5.48x	4.55x	3.89x	3.58x	3.34x
EV / EBITDA	22.3x	15.5x	18.2x	19.7x	16.6x	14.7x	13.2x	12x
EV / EBIT	34.5x	22.3x	24.4x	25.8x	21.9x	18.1x	15.7x	13.9x
EV / FCF	47.1x	28.9x	25.5x	31.8x	28.6x	24.9x	20.5x	18.6x
FCF Yield	2.12%	3.46%	3.92%	3.14%	3.5%	4.01%	4.89%	5.39%
Dividend per Share ²	0.02	0.08	0.08	0.08	0.08	0.085	0.0935	0.1009
Rate of return	0.03%	0.15%	0.1%	0.09%	0.1%	0.12%	0.13%	0.14%
EPS ²	1.34	1.47	1.9	2.06	1.45	2.505	2.913	3.411
Distribution rate	1.49%	5.44%	4.21%	3.88%	5.52%	3.39%	3.21%	2.96%
Net sales ¹	5,152	5,916	6,876	7,235	7,651	8,118	8,523	8,937
EBITDA ¹	1,192	1,435	1,787	2,018	2,094	2,152	2,311	2,482
EBIT ¹	769.8	1,002	1,331	1,540	1,592	1,745	1,948	2,140
Net income ¹	562.5	604.7	778.7	838.6	581.4	989	1,142	1,304
Net Debt ¹	1,331	1,140	1,128	3,216	3,536	3,032	2,028	1,300
Reference price ²	61.87	52.25	77.34	90.46	79.22	73.48	73.48	73.48
Nbr of stocks (in thousands)	407,585	404,926	404,797	403,012	395,110	387,999	-	-
Announcement Date	2/23/22	2/21/23	2/15/24	2/13/25	2/12/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
INGERSOLL RAND INC.	29.33x	3.89x	14.65x	0.12%	28.51B
PARKER-HANNIFIN CORPORATION	28.44x	5.1x	18.59x	0.92%	111B
ATLAS COPCO AB	29.42x	4.61x	17.45x	1.83%	83.61B
W.W. GRAINGER, INC.	29.04x	3.32x	19.16x	0.72%	63.58B
FASTENAL COMPANY	40.86x	6.38x	28.14x	1.87%	59.56B
KEYSIGHT TECHNOLOGIES, INC.	36.88x	7.46x	21.85x	-.--%	53.59B
FANUC CORPORATION	24.2x	4.56x	15.85x	2.69%	33.25B
TECHTRONIC INDUSTRIES COMPANY LIMITED	20.68x	1.77x	12.74x	2.27%	30.08B
DOVER CORPORATION	21.88x	3.22x	13.86x	1.07%	26.83B
XYLEM INC.	23.9x	2.91x	12.51x	1.57%	25.39B
Average	28.46x	4.32x	17.48x	1.31%	51.54B
Weighted average by Cap.	29.74x	4.69x	18.64x	1.25%