Valuation Ingersoll Rand Inc.

Stocks

Market Closed - NYSE Other stock markets 16:04:01 2026-07-28 EDT			5-day change	1st Jan Change
86.50 ^USD	+2.17%		+6.92%	+9.19%

07-23	Ingersoll Rand Keeps Quarterly Dividend at $0.02 a Share, Payable Sept. 3 to Holders of Record Aug. 13	MT
07-23	Ingersoll Rand Inc. Declares Regular Quarterly Cash Dividend, Payable on September 3, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	25,217	21,157	31,307	36,457	31,301	33,851	-	-
Change	-	-16.1%	47.97%	16.45%	-14.14%	8.15%	-	-
Enterprise Value (EV) ¹	26,548	22,297	32,435	39,673	34,837	36,507	35,259	34,208
Change	-	-16.01%	45.47%	22.31%	-12.19%	4.8%	-3.42%	-2.98%
P/E	46.2x	35.5x	40.7x	43.9x	54.6x	36.1x	31.4x	25.5x
PBR	2.8x	2.29x	3.19x	3.58x	3.1x	3.04x	2.87x	2.71x
PEG	-	3.66x	1.4x	5.21x	-1.8x	0.6x	2.1x	1.1x
Capitalization / Revenue	4.89x	3.58x	4.55x	5.04x	4.09x	4.26x	4.08x	3.87x
EV / Revenue	5.15x	3.77x	4.72x	5.48x	4.55x	4.6x	4.25x	3.91x
EV / EBITDA	22.3x	15.5x	18.2x	19.7x	16.6x	17x	15.3x	13.8x
EV / EBIT	34.5x	22.3x	24.4x	25.8x	21.9x	20.9x	18.3x	16.2x
EV / FCF	47.1x	28.9x	25.5x	31.8x	28.6x	28x	23.1x	21.2x
FCF Yield	2.12%	3.46%	3.92%	3.14%	3.5%	3.57%	4.32%	4.71%
Dividend per Share ²	0.02	0.08	0.08	0.08	0.08	0.0854	0.0918	0.1011
Rate of return	0.03%	0.15%	0.1%	0.09%	0.1%	0.1%	0.11%	0.12%
EPS ²	1.34	1.47	1.9	2.06	1.45	2.395	2.752	3.39
Distribution rate	1.49%	5.44%	4.21%	3.88%	5.52%	3.56%	3.34%	2.98%
Net sales ¹	5,152	5,916	6,876	7,235	7,651	7,942	8,296	8,747
EBITDA ¹	1,192	1,435	1,787	2,018	2,094	2,151	2,301	2,485
EBIT ¹	769.8	1,002	1,331	1,540	1,592	1,749	1,930	2,116
Net income ¹	562.5	604.7	778.7	838.6	581.4	967.5	1,109	1,310
Net Debt ¹	1,331	1,140	1,128	3,216	3,536	2,657	1,409	357.6
Reference price ²	61.87	52.25	77.34	90.46	79.22	86.50	86.50	86.50
Nbr of stocks (in thousands)	407,585	404,926	404,797	403,012	395,110	391,337	-	-
Announcement Date	2/23/22	2/21/23	2/15/24	2/13/25	2/12/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
INGERSOLL RAND INC.	36.12x	4.6x	16.97x	0.1%	33.85B
PARKER-HANNIFIN CORPORATION	36.4x	6.24x	23.16x	0.74%	125B
FANUC CORPORATION	29.79x	5.47x	18.91x	2.03%	36.33B
TECHTRONIC INDUSTRIES COMPANY LIMITED	20.99x	1.73x	12.73x	2.32%	29.84B
XYLEM INC.	27.02x	3.28x	14.18x	1.38%	29.18B
DOVER CORPORATION	22.45x	3.26x	14.03x	1.05%	27.35B
SMC CORPORATION	22.51x	3.47x	11.64x	1.62%	25.04B
GUANGDONG DTECH TECHNOLOGY CO., LTD.	98.51x	34.06x	79.85x	0.39%	23.16B
ALFA LAVAL AB	26.01x	3.27x	15.99x	1.74%	23.75B
SNAP-ON INCORPORATED	21.15x	4.27x	15.31x	2.36%	21.69B
Average	34.09x	6.96x	22.28x	1.37%	37.51B
Weighted average by Cap.	34.13x	6.44x	21.82x	1.2%