|
Market Closed -
Sao Paulo
15:27:27 2026-11-03 EST
|
5-day change | 1st Jan Change | ||
| 76.58 BRL | +6.11% |
|
+13.55% | +6.21% |
| 11-03 | Navan's Platform Picked by Ingersoll Rand to Support Business Travel | MT |
| 11-02 | Goldman Sachs Adjusts Ingersoll Rand Price Target to $91 From $87 | MT |
Company Valuation: Ingersoll Rand Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 25,217 | 21,157 | 31,307 | 36,457 | 31,301 | 32,327 | - | - |
| Change | - | -16.1% | 47.97% | 16.45% | -14.14% | 3.28% | - | - |
| Enterprise Value (EV) 1 | 26,548 | 22,297 | 32,435 | 39,673 | 34,837 | 35,358 | 34,385 | 33,627 |
| Change | - | -16.01% | 45.47% | 22.31% | -12.19% | 1.5% | -2.75% | -2.2% |
| P/E | 46.2x | 35.5x | 40.7x | 43.9x | 54.6x | 23.7x | 29x | 24.9x |
| PBR | 2.8x | 2.29x | 3.19x | 3.58x | 3.1x | 3.06x | 2.79x | 2.62x |
| PEG | - | 3.66x | 1.4x | 5.21x | -1.8x | 0x | -1.6x | 1.5x |
| Capitalization / Revenue | 4.89x | 3.58x | 4.55x | 5.04x | 4.09x | 3.98x | 3.75x | 3.57x |
| EV / Revenue | 5.15x | 3.77x | 4.72x | 5.48x | 4.55x | 4.35x | 3.99x | 3.71x |
| EV / EBITDA | 22.3x | 15.5x | 18.2x | 19.7x | 16.6x | 16.4x | 14.8x | 13.5x |
| EV / EBIT | 34.5x | 22.3x | 24.4x | 25.8x | 21.9x | 22.1x | 17.7x | 15.7x |
| EV / FCF | 47.1x | 28.9x | 25.5x | 31.8x | 28.6x | 23.1x | 23x | 20.8x |
| FCF Yield | 2.12% | 3.46% | 3.92% | 3.14% | 3.5% | 4.33% | 4.34% | 4.81% |
| Dividend per Share 2 | 0.02 | 0.08 | 0.08 | 0.08 | 0.08 | 0.0803 | 0.0907 | 0.097 |
| Rate of return | 0.03% | 0.15% | 0.1% | 0.09% | 0.1% | 0.1% | 0.11% | 0.12% |
| EPS 2 | 1.34 | 1.47 | 1.9 | 2.06 | 1.45 | 3.549 | 2.907 | 3.387 |
| Distribution rate | 1.49% | 5.44% | 4.21% | 3.88% | 5.52% | 2.26% | 3.12% | 2.86% |
| Net sales 1 | 5,152 | 5,916 | 6,876 | 7,235 | 7,651 | 8,131 | 8,620 | 9,067 |
| EBITDA 1 | 1,192 | 1,435 | 1,787 | 2,018 | 2,094 | 2,154 | 2,324 | 2,496 |
| EBIT 1 | 769.8 | 1,002 | 1,331 | 1,540 | 1,592 | 1,600 | 1,944 | 2,148 |
| Net income 1 | 562.5 | 604.7 | 778.7 | 838.6 | 581.4 | 1,393 | 1,154 | 1,318 |
| Net Debt 1 | 1,331 | 1,140 | 1,128 | 3,216 | 3,536 | 3,032 | 2,058 | 1,300 |
| Reference price 2 | 61.87 | 52.25 | 77.34 | 90.46 | 79.22 | 84.18 | 84.18 | 84.18 |
| Nbr of stocks (in thousands) | 407,585 | 404,926 | 404,797 | 403,012 | 395,110 | 384,020 | - | - |
| Announcement Date | 2/23/22 | 2/21/23 | 2/15/24 | 2/13/25 | 2/12/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 30.41x | 5.4x | 19.72x | 0.86% | 119B | |
| 31.22x | 4.88x | 18.6x | 1.71% | 89.92B | |
| 30.08x | 3.43x | 19.83x | 0.69% | 65.85B | |
| 41.12x | 6.43x | 28.34x | 1.87% | 60.04B | |
| 35.75x | 7.23x | 21.17x | -.--% | 51.94B | |
| 23.47x | 4.49x | 15.47x | 2.55% | 32.96B | |
| 23.82x | 4.37x | 16.48x | 0.1% | 32.47B | |
| 21.66x | 1.85x | 13.37x | 2.17% | 31.51B | |
| 23.51x | 3.4x | 14.63x | 0.99% | 28.41B | |
| Average | 29.00x | 4.61x | 18.62x | 1.21% | 56.92B | |
| Weighted average by Cap. | 30.52x | 4.91x | 19.54x | 1.17% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- IR Stock
- I2RS34 Stock
- Valuation Ingersoll Rand Inc.
Select your edition
All financial news and data tailored to specific country editions
