|
Market Closed -
Australian S.E.
01:10:09 2026-10-30 EDT
|
5-day change | 1st Jan Change | ||
| 5.310 AUD | -0.93% |
|
+11.55% | +2.71% |
| 10-28 | Ingenia Communities Denies Takeover Proposal Speculation | MT |
| 10-28 | Deals of the day-Mergers and acquisitions | RE |
Company Valuation: Ingenia Communities Group
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,622 | 1,622 | 1,948 | 2,229 | 1,802 | 2,185 | - | - |
| Change | - | 0% | 20.1% | 14.44% | -19.2% | 21.27% | - | - |
| Enterprise Value (EV) 1 | 2,103 | 2,238 | 2,688 | 3,095 | 2,790 | 3,166 | 3,248 | 3,329 |
| Change | - | 6.41% | 20.1% | 15.15% | -9.85% | 13.46% | 2.6% | 2.5% |
| P/E | 17.1x | 25.2x | 141x | 17.6x | 9.78x | 14.2x | 13.1x | 11.9x |
| PBR | 1.06x | 1.06x | 1.29x | 1.4x | 1.03x | 1.32x | 1.25x | 1.18x |
| PEG | - | -0.8x | -1.8x | 0x | 0.2x | -0.9x | 1.52x | 1.25x |
| Capitalization / Revenue | 4.8x | 4.11x | 4.13x | 4.31x | 3.22x | 3.5x | 3.14x | 2.92x |
| EV / Revenue | 6.22x | 5.67x | 5.69x | 5.98x | 4.98x | 5.07x | 4.66x | 4.44x |
| EV / EBITDA | 19.9x | 19.7x | 20.7x | 18.3x | 14.1x | 15.6x | 14.3x | 13.3x |
| EV / EBIT | 20.7x | 20.5x | 21.4x | 18.9x | 14.4x | 15.6x | 14.3x | 13.4x |
| EV / FCF | 193x | -40.8x | -34.8x | -293x | -84.7x | -59.7x | -83.3x | -155x |
| FCF Yield | 0.52% | -2.45% | -2.87% | -0.34% | -1.18% | -1.67% | -1.2% | -0.65% |
| Dividend per Share 2 | 0.11 | 0.11 | 0.113 | 0.096 | 0.096 | 0.1032 | 0.109 | 0.1154 |
| Rate of return | 2.76% | 2.76% | 2.36% | 1.76% | 2.17% | 1.92% | 2.03% | 2.15% |
| EPS 2 | 0.233 | 0.158 | 0.034 | 0.311 | 0.452 | 0.3773 | 0.4098 | 0.4487 |
| Distribution rate | 47.2% | 69.6% | 332% | 30.9% | 21.2% | 27.3% | 26.6% | 25.7% |
| Net sales 1 | 338.1 | 394.5 | 472.3 | 517.7 | 559.9 | 624.9 | 696.3 | 749.1 |
| EBITDA 1 | 105.8 | 113.7 | 130 | 169.1 | 198.1 | 203 | 227.7 | 251.2 |
| EBIT 1 | 101.7 | 109.3 | 125.7 | 164.1 | 193.4 | 203.2 | 227.2 | 249.1 |
| Net income 1 | 100.6 | 64.37 | 14.02 | 128.4 | 186.4 | 153.9 | 164.8 | 180.8 |
| Net Debt 1 | 481.1 | 616 | 739.7 | 865.7 | 988.8 | 981.2 | 1,063 | 1,145 |
| Reference price 2 | 3.980 | 3.980 | 4.780 | 5.470 | 4.420 | 5.360 | 5.360 | 5.360 |
| Nbr of stocks (in thousands) | 407,583 | 407,583 | 407,583 | 407,583 | 407,583 | 407,583 | - | - |
| Announcement Date | 8/24/22 | 8/22/23 | 8/19/24 | 8/25/25 | 8/25/26 | - | - | - |
1AUD in Million2AUD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.94x | 5.01x | 15.41x | 1.96% | 1.54B | |
| 65.15x | - | - | - | 70.02B | |
| 12.5x | 4.38x | 11.24x | 3.85% | 39.48B | |
| 18.33x | 4.01x | 16.12x | 1.34% | 28.72B | |
| 5.68x | 0.75x | 1.56x | 8.71% | 27.63B | |
| 8.02x | 1.47x | 8.22x | 4.41% | 26.54B | |
| 14.35x | 3.14x | 15.02x | 2.44% | 26.64B | |
| 10.23x | 2.01x | 7.74x | 4.1% | 20.56B | |
| 8.43x | 2.96x | 6.93x | -.--% | 19.76B | |
| 7.4x | 0.82x | 2.99x | 3.02% | 19.02B | |
| Average | 16.40x | 2.73x | 9.47x | 3.31% | 27.99B | |
| Weighted average by Cap. | 24.56x | 2.64x | 9.27x | 3.61% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- INA Stock
- Valuation Ingenia Communities Group
Select your edition
All financial news and data tailored to specific country editions
