|
Delayed
Australian S.E.
23:19:28 2026-10-05 EDT
|
5-day change | 1st Jan Change | ||
| 4.710 AUD | -1.46% |
|
0.00% | -8.90% |
| 09-11 | ASX Biggest Gainers | MT |
| 09-10 | ASX Biggest Gainers | MT |
Company Valuation: Ingenia Communities Group
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,622 | 1,622 | 1,948 | 2,229 | 1,802 | 1,948 | - | - |
| Change | - | 0% | 20.1% | 14.44% | -19.2% | 8.14% | - | - |
| Enterprise Value (EV) 1 | 2,103 | 2,238 | 2,688 | 3,095 | 2,790 | 2,931 | 3,012 | 3,092 |
| Change | - | 6.41% | 20.1% | 15.15% | -9.85% | 5.05% | 2.76% | 2.64% |
| P/E | 17.1x | 25.2x | 141x | 17.6x | 9.78x | 12.6x | 11.6x | 10.6x |
| PBR | 1.06x | 1.06x | 1.29x | 1.4x | 1.03x | 1.17x | 1.11x | 1.05x |
| PEG | - | -0.8x | -1.8x | 0x | 0.2x | -0.8x | 1.33x | 1.13x |
| Capitalization / Revenue | 4.8x | 4.11x | 4.13x | 4.31x | 3.22x | 3.11x | 2.79x | 2.59x |
| EV / Revenue | 6.22x | 5.67x | 5.69x | 5.98x | 4.98x | 4.68x | 4.31x | 4.1x |
| EV / EBITDA | 19.9x | 19.7x | 20.7x | 18.3x | 14.1x | 14.4x | 13.2x | 12.2x |
| EV / EBIT | 20.7x | 20.5x | 21.4x | 18.9x | 14.4x | 14.3x | 13.2x | 12.3x |
| EV / FCF | 193x | -40.8x | -34.8x | -293x | -84.7x | -55.3x | -77.2x | -144x |
| FCF Yield | 0.52% | -2.45% | -2.87% | -0.34% | -1.18% | -1.81% | -1.29% | -0.7% |
| Dividend per Share 2 | 0.11 | 0.11 | 0.113 | 0.096 | 0.096 | 0.103 | 0.1093 | 0.1147 |
| Rate of return | 2.76% | 2.76% | 2.36% | 1.76% | 2.17% | 2.15% | 2.29% | 2.4% |
| EPS 2 | 0.233 | 0.158 | 0.034 | 0.311 | 0.452 | 0.3796 | 0.4127 | 0.4513 |
| Distribution rate | 47.2% | 69.6% | 332% | 30.9% | 21.2% | 27.1% | 26.5% | 25.4% |
| Net sales 1 | 338.1 | 394.5 | 472.3 | 517.7 | 559.9 | 625.7 | 699.3 | 753.2 |
| EBITDA 1 | 105.8 | 113.7 | 130 | 169.1 | 198.1 | 203.8 | 228.7 | 252.4 |
| EBIT 1 | 101.7 | 109.3 | 125.7 | 164.1 | 193.4 | 204.3 | 228.3 | 250.5 |
| Net income 1 | 100.6 | 64.37 | 14.02 | 128.4 | 186.4 | 154.9 | 165.8 | 181.9 |
| Net Debt 1 | 481.1 | 616 | 739.7 | 865.7 | 988.8 | 982.9 | 1,064 | 1,144 |
| Reference price 2 | 3.980 | 3.980 | 4.780 | 5.470 | 4.420 | 4.780 | 4.780 | 4.780 |
| Nbr of stocks (in thousands) | 407,583 | 407,583 | 407,583 | 407,583 | 407,583 | 407,583 | - | - |
| Announcement Date | 8/24/22 | 8/22/23 | 8/19/24 | 8/25/25 | 8/25/26 | - | - | - |
1AUD in Million2AUD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 12.59x | 4.68x | 14.38x | 2.15% | 1.35B | |
| 60.56x | - | - | - | 64.64B | |
| 13.75x | 4.48x | 12.05x | 3.68% | 39.14B | |
| 5.61x | 0.73x | 1.51x | 8.77% | 27.43B | |
| 8.05x | 1.45x | 8.04x | 4.4% | 26.73B | |
| 17.28x | 3.88x | 15.6x | 1.42% | 26.68B | |
| 13.18x | 3.02x | 14.44x | 2.65% | 24.33B | |
| 9.11x | 3.35x | 7.66x | -.--% | 21.47B | |
| 10.19x | 2x | 8.23x | 4.12% | 20.47B | |
| 7.95x | 0.88x | 3.21x | 2.81% | 20.33B | |
| Average | 15.83x | 2.72x | 9.46x | 3.34% | 27.26B | |
| Weighted average by Cap. | 22.70x | 2.64x | 9.20x | 3.6% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- INA Stock
- Valuation Ingenia Communities Group
Select your edition
All financial news and data tailored to specific country editions
