|
Market Closed -
Australian S.E.
02:10:08 2026-09-09 EDT
|
5-day change | 1st Jan Change | ||
| 4.000 AUD | -4.76% |
|
+12.04% | -22.63% |
| 09-08 | Deals of the day-Mergers and acquisitions | RE |
| 09-07 | Australian shares flat; investors weigh rate hike bets | RE |
Company Valuation: Ingenia Communities Group
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,622 | 1,622 | 1,948 | 2,229 | 1,802 | 1,630 | - | - |
| Change | - | 0% | 20.1% | 14.44% | -19.2% | -9.5% | - | - |
| Enterprise Value (EV) 1 | 2,103 | 2,238 | 2,688 | 3,095 | 2,790 | 2,613 | 2,694 | 2,773 |
| Change | - | 6.41% | 20.1% | 15.15% | -9.85% | -6.34% | 3.09% | 2.94% |
| P/E | 17.1x | 25.2x | 141x | 17.6x | 9.78x | 10.5x | 9.69x | 8.83x |
| PBR | 1.06x | 1.06x | 1.29x | 1.4x | 1.03x | 0.98x | 0.93x | 0.89x |
| PEG | - | -0.8x | -1.8x | 0x | 0.2x | -0.7x | 1.11x | 0.9x |
| Capitalization / Revenue | 4.8x | 4.11x | 4.13x | 4.31x | 3.22x | 2.61x | 2.33x | 2.16x |
| EV / Revenue | 6.22x | 5.67x | 5.69x | 5.98x | 4.98x | 4.18x | 3.85x | 3.68x |
| EV / EBITDA | 19.9x | 19.7x | 20.7x | 18.3x | 14.1x | 12.8x | 11.8x | 11x |
| EV / EBIT | 20.7x | 20.5x | 21.4x | 18.9x | 14.4x | 12.8x | 11.8x | 11.1x |
| EV / FCF | 193x | -40.8x | -34.8x | -293x | -84.7x | -49.3x | -69.1x | -129x |
| FCF Yield | 0.52% | -2.45% | -2.87% | -0.34% | -1.18% | -2.03% | -1.45% | -0.78% |
| Dividend per Share 2 | 0.11 | 0.11 | 0.113 | 0.096 | 0.096 | 0.103 | 0.1093 | 0.1147 |
| Rate of return | 2.76% | 2.76% | 2.36% | 1.76% | 2.17% | 2.57% | 2.73% | 2.87% |
| EPS 2 | 0.233 | 0.158 | 0.034 | 0.311 | 0.452 | 0.3796 | 0.4127 | 0.453 |
| Distribution rate | 47.2% | 69.6% | 332% | 30.9% | 21.2% | 27.1% | 26.5% | 25.3% |
| Net sales 1 | 338.1 | 394.5 | 472.3 | 517.7 | 559.9 | 625.7 | 699.3 | 753.2 |
| EBITDA 1 | 105.8 | 113.7 | 130 | 169.1 | 198.1 | 203.8 | 228.7 | 252.4 |
| EBIT 1 | 101.7 | 109.3 | 125.7 | 164.1 | 193.4 | 204.3 | 228.3 | 250.5 |
| Net income 1 | 100.6 | 64.37 | 14.02 | 128.4 | 186.4 | 154.9 | 166 | 182.1 |
| Net Debt 1 | 481.1 | 616 | 739.7 | 865.7 | 988.8 | 982.9 | 1,064 | 1,143 |
| Reference price 2 | 3.980 | 3.980 | 4.780 | 5.470 | 4.420 | 4.000 | 4.000 | 4.000 |
| Nbr of stocks (in thousands) | 407,583 | 407,583 | 407,583 | 407,583 | 407,583 | 407,583 | - | - |
| Announcement Date | 8/24/22 | 8/22/23 | 8/19/24 | 8/25/25 | 8/25/26 | - | - | - |
1AUD in Million2AUD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 11.06x | 4.31x | 13.22x | 2.45% | 1.24B | |
| 66.46x | - | - | - | 72.06B | |
| 9.87x | 3.81x | 8.67x | -.--% | 23.28B | |
| 7.37x | 15.8x | 18.76x | 6.79% | 18.51B | |
| 4.14x | 0.1x | 0.17x | 7.72% | 14.11B | |
| 7.79x | 16.32x | - | 6.78% | 7.79B | |
| 7.08x | 0.76x | 6.26x | 2.8% | 5.43B | |
| -1.35x | 1.52x | -18455.53x | -.--% | 5.43B | |
| 4.62x | 13.45x | 19.5x | 6.2% | 4.28B | |
| 8.65x | 0.54x | 6.92x | 4.32% | 4.04B | |
| Average | 12.57x | 6.29x | -2,297.75x | 4.12% | 15.62B | |
| Weighted average by Cap. | 34.41x | 6.98x | -1,303.66x | 4.16% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- INA Stock
- Valuation Ingenia Communities Group
Select your edition
All financial news and data tailored to specific country editions
