Projected Income Statement: Infragreen Group Limited

Forecast Balance Sheet: Infragreen Group Limited

Fiscal Period: June 2025 2026 2027 2028 2029
Net Debt 1 - -8.38 -7.59 -10.1 -7.74
Change - - 9.4% -33.07% 23.37%
Announcement Date 8/27/25 8/26/26 - - -
1AUD in Million
Estimates

Cash Flow Forecast: Infragreen Group Limited

Fiscal Period: June 2026 2027 2028 2029
CAPEX 1 0.017 0.05 0.075 0.05
Change - 194.12% 50% -33.33%
Free Cash Flow (FCF) 1 - - - -
Change - - - -
Announcement Date 8/26/26 - - -
1AUD in Million
Estimates

Forecast Financial Ratios: Infragreen Group Limited

Fiscal Period: June 2025 2026 2027 2028 2029

Profitability

     
EBITDA Margin (%) - 20.46% - - -
EBIT Margin (%) - 7.19% - - -
EBT Margin (%) - - - - -
Net margin (%) - 6.51% - - -
FCF margin (%) - - - - -
FCF / Net Income (%) - - - - -

Profitability

     
ROA - 5.04% - - -
ROE - 5.2% 5% 6.9% 6%

Financial Health

     
Leverage (Debt/EBITDA) - - - - -
Debt / Free cash flow - - - - -

Capital Intensity

     
CAPEX / Current Assets (%) - 0.01% - - -
CAPEX / EBITDA (%) - 0.07% 0.66% 0.79% 0.46%
CAPEX / FCF (%) - - - - -

Items per share

     
Cash flow per share 1 - 0.0122 0.0131 0.0184 0.022
Change - - 7.7% 39.73% 20.04%
Dividend per Share 1 - 0.005 0.015 0.019 0.0191
Change - - 200% 26.33% 0.79%
Book Value Per Share 1 - 0.68 0.6988 0.723 0.7506
Change - - 2.76% 3.48% 3.81%
EPS 1 -0.345 - 0.038 0.057 -
Change - - - 50% -
Nbr of stocks (in thousands) 219,891 219,376 218,382 218,382 218,382
Announcement Date 8/27/25 8/26/26 - - -
1AUD
Estimates
2027 *2028 *
P/E 16.6x 11.1x
PBR 0.9x 0.87x
EV / Sales - -
Yield 2.38% 3.01%

EPS & Dividend



Y-o-Y evolution of P/E

 

Year-on-year evolution of the Yield

Trader
-
Investor
-
Global
-
Quality
ESG MSCI
-
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
0.6300AUD
Average target price
1.010AUD
Spread / Average Target
+60.32%

Annual profits - Rate of surprise

  1. Stock Market
  2. Stocks
  3. IFN Stock
  4. Financials Infragreen Group Limited