|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1,168.90 INR | -0.43% |
|
+1.16% | -27.66% |
Company Valuation: Infosys Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 7,994,057 | 5,861,306 | 6,201,355 | 6,506,491 | 5,060,687 | 4,754,284 | - | - |
| Change | - | -26.68% | 5.8% | 4.92% | -22.22% | -6.05% | - | - |
| Enterprise Value (EV) 1 | 7,819,337 | 5,739,576 | 6,053,495 | 6,261,941 | 4,838,677 | 4,378,580 | 4,325,022 | 4,276,347 |
| Change | - | -26.6% | 5.47% | 3.44% | -22.73% | -9.51% | -1.22% | -1.13% |
| P/E | 36.4x | 24.8x | 23.7x | 24.4x | 17.5x | 15.4x | 14.7x | 14x |
| PBR | 10.6x | 7.86x | 7.05x | 6.8x | 5.55x | 4.86x | 4.55x | 4.28x |
| PEG | - | 2.53x | 2.37x | 14.71x | 1.6x | 2.25x | 3.29x | 2.7x |
| Capitalization / Revenue | 6.57x | 3.99x | 4.04x | 3.99x | 2.83x | 2.44x | 2.35x | 2.25x |
| EV / Revenue | 6.43x | 3.91x | 3.94x | 3.84x | 2.71x | 2.25x | 2.14x | 2.02x |
| EV / EBITDA | 24.8x | 16.3x | 16.6x | 16x | 11.8x | 9.53x | 9.02x | 8.56x |
| EV / EBIT | 27.9x | 18.6x | 19.1x | 18.2x | 13.3x | 10.8x | 10.2x | 9.68x |
| EV / FCF | 32.7x | 28.9x | 25.1x | 18.7x | 15.5x | 14.6x | 13.3x | 12.3x |
| FCF Yield | 3.06% | 3.47% | 3.98% | 5.34% | 6.46% | 6.83% | 7.52% | 8.16% |
| Dividend per Share 2 | 31 | 34 | 38 | 43 | 48 | 59.63 | 63.72 | 67.71 |
| Rate of return | 1.63% | 2.38% | 2.54% | 2.74% | 3.84% | 5.08% | 5.43% | 5.77% |
| EPS 2 | 52.41 | 57.54 | 63.29 | 64.34 | 71.46 | 76.36 | 79.77 | 83.9 |
| Distribution rate | 59.1% | 59.1% | 60% | 66.8% | 67.2% | 78.1% | 79.9% | 80.7% |
| Net sales 1 | 1,216,410 | 1,467,670 | 1,536,700 | 1,629,900 | 1,786,500 | 1,948,285 | 2,021,613 | 2,114,650 |
| EBITDA 1 | 314,910 | 351,300 | 364,250 | 392,360 | 411,560 | 459,254 | 479,727 | 499,636 |
| EBIT 1 | 280,150 | 309,050 | 317,470 | 344,240 | 362,540 | 405,699 | 422,550 | 441,968 |
| Net income 1 | 221,100 | 240,950 | 262,330 | 267,130 | 294,400 | 310,791 | 325,471 | 341,384 |
| Net Debt 1 | -174,720 | -121,730 | -147,860 | -244,550 | -222,010 | -375,705 | -429,263 | -477,937 |
| Reference price 2 | 1,906.85 | 1,427.95 | 1,498.05 | 1,570.65 | 1,250.60 | 1,174.00 | 1,174.00 | 1,174.00 |
| Nbr of stocks (in thousands) | 4,192,284 | 4,104,700 | 4,139,618 | 4,142,547 | 4,046,607 | 4,049,646 | - | - |
| Announcement Date | 4/13/22 | 4/13/23 | 4/18/24 | 4/17/25 | 4/23/26 | - | - | - |
1INR in Million2INR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 15.38x | 2.25x | 9.53x | 5.08% | 50B | ||
| 23.41x | 3.77x | 13.18x | 2.86% | 222B | ||
| -111.07x | 17.66x | 101.98x | -.--% | 110B | ||
| 12.64x | 1.4x | 7.33x | 3.8% | 104B | ||
| 15.63x | 2.86x | 10.8x | 5.26% | 91.82B | ||
| 21.26x | 5.54x | 13.6x | 2.68% | 63.87B | ||
| 18.39x | 2.36x | 11.32x | 4.73% | 38.42B | ||
| 20.66x | 1.52x | 9.63x | 0.92% | 38.98B | ||
| 19.65x | 1.6x | 9.8x | 1.49% | 38.35B | ||
| 21.27x | 2.47x | 16.15x | 2.82% | 29.03B | ||
| Average | 5.72x | 4.14x | 20.33x | 2.96% | 78.7B | |
| Weighted average by Cap. | 0.98x | 5.00x | 24.00x | 2.92% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- INFY Stock
- Valuation Infosys Limited
Select your edition
All financial news and data tailored to specific country editions
















