Valuation Infosys Limited Bombay S.E.

Stocks

INFY

INE009A01021

IT Services & Consulting

Market Closed - Bombay S.E. Other stock markets 06:27:54 2026-07-31 EDT			5-day change	1st Jan Change
1,130.00 ^INR	-2.26%		+8.55%	-30.09%

07-31	Indian shares notch monthly gains as AI unwind, upbeat earnings draw foreign inflows	RE
07-30	Asian Equities Traded in the US as American Depositary Receipts Surge in Thursday Trading	MT

Company Valuation: Infosys Limited

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	7,994,057	5,861,306	6,201,355	6,506,491	5,060,687	4,576,505	-	-
Change	-	-26.68%	5.8%	4.92%	-22.22%	-9.57%	-	-
Enterprise Value (EV) ¹	7,819,337	5,739,576	6,053,495	6,261,941	4,838,677	4,200,800	4,147,242	4,098,568
Change	-	-26.6%	5.47%	3.44%	-22.73%	-13.18%	-1.27%	-1.17%
P/E	36.4x	24.8x	23.7x	24.4x	17.5x	14.8x	14.2x	13.5x
PBR	10.6x	7.86x	7.05x	6.8x	5.55x	4.68x	4.38x	4.12x
PEG	-	2.53x	2.37x	14.71x	1.6x	2.16x	3.18x	2.61x
Capitalization / Revenue	6.57x	3.99x	4.04x	3.99x	2.83x	2.35x	2.26x	2.16x
EV / Revenue	6.43x	3.91x	3.94x	3.84x	2.71x	2.16x	2.05x	1.94x
EV / EBITDA	24.8x	16.3x	16.6x	16x	11.8x	9.15x	8.64x	8.2x
EV / EBIT	27.9x	18.6x	19.1x	18.2x	13.3x	10.4x	9.81x	9.27x
EV / FCF	32.7x	28.9x	25.1x	18.7x	15.5x	14.1x	12.7x	11.7x
FCF Yield	3.06%	3.47%	3.98%	5.34%	6.46%	7.12%	7.85%	8.51%
Dividend per Share ²	31	34	38	43	48	59.63	63.72	67.71
Rate of return	1.63%	2.38%	2.54%	2.74%	3.84%	5.28%	5.64%	5.99%
EPS ²	52.41	57.54	63.29	64.34	71.46	76.36	79.77	83.9
Distribution rate	59.1%	59.1%	60%	66.8%	67.2%	78.1%	79.9%	80.7%
Net sales ¹	1,216,410	1,467,670	1,536,700	1,629,900	1,786,500	1,947,811	2,021,637	2,114,690
EBITDA ¹	314,910	351,300	364,250	392,360	411,560	459,260	479,734	499,650
EBIT ¹	280,150	309,050	317,470	344,240	362,540	405,704	422,556	441,976
Net income ¹	221,100	240,950	262,330	267,130	294,400	310,791	325,471	341,384
Net Debt ¹	-174,720	-121,730	-147,860	-244,550	-222,010	-375,705	-429,263	-477,937
Reference price ²	1,906.85	1,427.95	1,498.05	1,570.65	1,250.60	1,130.10	1,130.10	1,130.10
Nbr of stocks (in thousands)	4,192,284	4,104,700	4,139,618	4,142,547	4,046,607	4,049,646	-	-
Announcement Date	4/13/22	4/13/23	4/18/24	4/17/25	4/23/26	-	-	-

¹INR in Million²INR

Estimates

P/E, Detailed evolution

Sector Comparison:

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
IBM	22.19x	3.61x	12.6x	3.02%	211B
SNOWFLAKE INC.	-102.72x	16.28x	94.23x	-.--%	102B
ACCENTURE PLC	12.28x	1.36x	7.12x	3.91%	102B
TATA CONSULTANCY SERVICES LTD.	15.34x	2.8x	10.59x	5.36%	89.66B
RELX PLC	20.46x	5.35x	13.13x	2.8%	61.3B
FUJITSU LIMITED	20.64x	1.69x	10.75x	1.42%	39.83B
NEC CORPORATION	21.15x	1.56x	9.88x	0.9%	39.45B
HCL TECHNOLOGIES LIMITED	18.35x	2.36x	11.29x	4.71%	38.18B
NARI TECHNOLOGY CO., LTD.	21.11x	2.45x	16.01x	2.84%	28.79B
Average	5.42x	4.16x	20.62x	2.77%	79.01B
Weighted average by Cap.	1.51x	4.81x	23.09x	2.87%