Company Valuation: Informa PLC

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 7,759 8,774 10,670 10,556 11,329 11,045 - -
Change - 13.08% 21.61% -1.07% 7.32% -2.51% - -
Enterprise Value (EV) 1 9,204 9,019 12,127 13,758 14,395 13,851 13,437 13,013
Change - -2.01% 34.46% 13.45% 4.63% -3.78% -2.99% -3.16%
P/E 99.3x 5.56x 26.1x 36x 1,105x 27.3x 21.4x 17.7x
PBR 1.35x 1.23x 1.62x 1.65x - 2.01x 1.92x 1.84x
PEG - 0x -0.4x -1.4x -11.5x 0x 0.8x 0.8x
Capitalization / Revenue 4.31x 3.67x 3.35x 2.97x 2.8x 2.56x 2.37x 2.26x
EV / Revenue 5.12x 3.77x 3.8x 3.87x 3.56x 3.21x 2.88x 2.66x
EV / EBITDA 19.9x 15.9x 13x 12.7x 11.7x 10.5x 9.13x 8.33x
EV / EBIT 23.7x 16.9x 14.2x 13.8x 12.6x 11.3x 9.84x 9x
EV / FCF 21.8x 23.5x 23x 19.6x 18.7x 16.9x 14.4x 12.6x
FCF Yield 4.59% 4.25% 4.34% 5.1% 5.34% 5.92% 6.95% 7.96%
Dividend per Share 2 - 0.098 0.18 0.2 0.22 0.2312 0.2627 0.2866
Rate of return - 1.58% 2.3% 2.51% 2.49% 2.62% 2.98% 3.25%
EPS 2 0.052 1.114 0.299 0.222 0.008 0.3223 0.4125 0.4985
Distribution rate - 8.8% 60.2% 90.1% 2,750% 71.7% 63.7% 57.5%
Net sales 1 1,799 2,389 3,190 3,553 4,041 4,311 4,661 4,885
EBITDA 1 463.1 566.2 931.3 1,084 1,234 1,320 1,472 1,562
EBIT 1 388.4 535 853.8 995 1,140 1,221 1,366 1,447
Net income 1 77.9 1,632 419 297.7 11 478.8 600.1 667.8
Net Debt 1 1,444 244.6 1,456 3,202 3,066 2,806 2,393 1,968
Reference price 2 5.166 6.196 7.812 7.984 8.840 8.810 8.810 8.810
Nbr of stocks (in thousands) 1,501,965 1,416,075 1,365,880 1,322,206 1,281,549 1,253,659 - -
Announcement Date 3/15/22 3/9/23 3/8/24 3/6/25 3/12/26 - - -
1GBP in Million2GBP
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
27.34x3.21x10.49x2.62% 14.74B
9.58x0.73x4.31x3.08% 1.05B
16.52x - - - 778M
18.39x1.89x6.76x3.16% 638M
14.24x1.9x6.96x1.54% 549M
23.06x - - - 483M
Average 18.19x 1.93x 7.13x 2.6% 3.04B
Weighted average by Cap. 25.03x 2.97x 9.86x 2.64%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. INF Stock
  4. Valuation Informa PLC