Company Valuation: Informa plc

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 7,759 8,774 10,670 10,556 11,329 11,031 - -
Change - 13.08% 21.61% -1.07% 7.32% -2.63% - -
Enterprise Value (EV) 1 9,204 9,019 12,127 13,758 14,395 13,799 13,378 12,985
Change - -2.01% 34.46% 13.45% 4.63% -4.14% -3.05% -2.93%
P/E 99.3x 5.56x 26.1x 36x 1,105x 26.9x 21.4x 18.4x
PBR 1.35x 1.23x 1.62x 1.65x - 1.92x 1.83x 1.77x
PEG - 0x -0.4x -1.4x -11.5x 0x 0.8x 1.1x
Capitalization / Revenue 4.31x 3.67x 3.35x 2.97x 2.8x 2.54x 2.36x 2.25x
EV / Revenue 5.12x 3.77x 3.8x 3.87x 3.56x 3.18x 2.86x 2.65x
EV / EBITDA 19.9x 15.9x 13x 12.7x 11.7x 10.4x 9.1x 8.36x
EV / EBIT 23.7x 16.9x 14.2x 13.8x 12.6x 11.2x 9.77x 8.99x
EV / FCF 21.8x 23.5x 23x 19.6x 18.7x 16.5x 14.3x 12.9x
FCF Yield 4.59% 4.25% 4.34% 5.1% 5.34% 6.07% 6.98% 7.77%
Dividend per Share 2 - 0.098 0.18 0.2 0.22 0.2327 0.2612 0.2855
Rate of return - 1.58% 2.3% 2.51% 2.49% 2.66% 2.98% 3.26%
EPS 2 0.052 1.114 0.299 0.222 0.008 0.3256 0.4093 0.4765
Distribution rate - 8.8% 60.2% 90.1% 2,750% 71.4% 63.8% 59.9%
Net sales 1 1,799 2,389 3,190 3,553 4,041 4,338 4,673 4,896
EBITDA 1 463.1 566.2 931.3 1,084 1,234 1,330 1,471 1,554
EBIT 1 388.4 535 853.8 995 1,140 1,233 1,369 1,445
Net income 1 77.9 1,632 419 297.7 11 487.1 595.2 658.5
Net Debt 1 1,444 244.6 1,456 3,202 3,066 2,768 2,347 1,954
Reference price 2 5.166 6.196 7.812 7.984 8.840 8.750 8.750 8.750
Nbr of stocks (in thousands) 1,501,965 1,416,075 1,365,880 1,322,206 1,281,549 1,260,705 - -
Announcement Date 3/15/22 3/9/23 3/8/24 3/6/25 3/12/26 - - -
1GBP in Million2GBP
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
10.05x0.75x4.37x3.14% 1.1B
21.23x - - - 999M
38.62x - - 1.2% 994M
19.72x1.99x7.14x2.95% 689M
11.98x1.64x6x1.83% 466M
18.81x - - - 394M
Average 20.07x 1.46x 5.84x 2.28% 773.08M
Weighted average by Cap. 20.95x 1.31x 5.56x 2.32%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!