Valuation Infomart Corporation

Stocks

Market Closed - Japan Exchange 02:30:00 2026-08-17 EDT			5-day change	1st Jan Change
568.00 ^JPY	-7.49%		-2.91%	+33.96%

08-07	SBI Securities Downgrades Infomart to Sell from Neutral; Price Target is 340 Yen	MT
07-31	Infomart Corporation Announces Dividend for the Second Quarter-End of Fiscal Year Ending December 31, 2026, Payable on September 3, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	213,957	81,619	112,212	69,702	95,986	151,421	-	-
Change	-	-61.85%	37.48%	-37.88%	37.71%	57.75%	-	-
Enterprise Value (EV) ¹	208,316	76,276	108,045	66,660	92,101	146,037	144,011	141,834
Change	-	-63.38%	41.65%	-38.3%	38.16%	58.56%	-1.39%	-1.51%
P/E	397x	286x	379x	106x	49.9x	45.5x	34.8x	28.2x
PBR	18.9x	7.2x	10.6x	6.39x	7.9x	11.1x	9.6x	8.21x
PEG	-	-6.1x	78.96x	1x	0x	1x	1.1x	1.2x
Capitalization / Revenue	21.8x	7.42x	8.4x	4.46x	5.1x	7.08x	6.22x	5.46x
EV / Revenue	21.2x	6.93x	8.09x	4.26x	4.89x	6.83x	5.92x	5.12x
EV / EBITDA	100x	50.4x	56.5x	24.8x	18.9x	29.7x	22.9x	19.3x
EV / EBIT	202x	145x	130x	55.6x	32.2x	29.5x	22x	17.6x
EV / FCF	-1,648x	20,909x	-2,635x	330x	29.9x	45.3x	51.2x	59.1x
FCF Yield	-0.06%	0%	-0.04%	0.3%	3.35%	2.21%	1.95%	1.69%
Dividend per Share ²	1.43	0.72	0.97	1.74	5.44	6.58	8.2	10.16
Rate of return	0.15%	0.2%	0.2%	0.56%	1.28%	1.16%	1.44%	1.79%
EPS ²	2.36	1.25	1.31	2.9	8.49	12.49	16.3	20.13
Distribution rate	60.6%	57.6%	74%	60%	64.1%	52.7%	50.3%	50.5%
Net sales ¹	9,835	11,004	13,363	15,630	18,817	21,375	24,345	27,720
EBITDA ¹	2,075	1,513	1,911	2,693	4,869	4,910	6,290	7,350
EBIT ¹	1,030	526	830	1,200	2,864	4,955	6,545	8,075
Net income ¹	538	286	298	655	1,923	3,246	4,279	5,300
Net Debt ¹	-5,640	-5,343	-4,167	-3,041	-3,885	-5,384	-7,410	-9,587
Reference price ²	936.00	357.00	496.00	308.00	424.00	568.00	568.00	568.00
Nbr of stocks (in thousands)	228,586	228,626	226,234	226,305	226,382	266,586	-	-
Announcement Date	2/14/22	2/14/23	2/14/24	2/14/25	2/13/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
INFOMART CORPORATION	49.17x	7.41x	32.24x	1.07%	1.03B
IBM	23.25x	3.75x	13.1x	2.88%	221B
SNOWFLAKE INC.	-115.3x	18.35x	105.96x	-.--%	114B
ACCENTURE PLC	13.11x	1.45x	7.6x	3.65%	108B
TATA CONSULTANCY SERVICES LTD.	15.29x	2.8x	10.56x	5.37%	89.33B
RELX PLC	19.78x	5.21x	12.81x	2.88%	59.78B
INFOSYS LIMITED	15.31x	2.24x	9.49x	5.1%	49.52B
NEC CORPORATION	22.87x	1.75x	11.09x	0.83%	43.08B
FUJITSU LIMITED	21.64x	1.77x	10.98x	1.35%	41.87B
HCL TECHNOLOGIES LIMITED	18.53x	2.38x	11.3x	4.67%	38.48B
Average	8.36x	4.71x	22.51x	2.78%	76.61B
Weighted average by Cap.	-0.82x	5.22x	25.30x	2.88%