Valuation Infomart Corporation

Stocks

Delayed Japan Exchange Other stock markets 20:26:06 2026-07-26 EDT			5-day change	1st Jan Change
550.00 ^JPY	+5.57%		+3.58%	+29.72%

05-27	Infomart Corporation entered into a Share Transfer Agreement to acquire 5.07% stake in SpiderPlus & Co. from Kenji Ito for approximately ¥520 million.	CI
04-30	Infomart Corporation Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	213,957	81,619	112,212	69,702	95,986	138,851	-	-
Change	-	-61.85%	37.48%	-37.88%	37.71%	44.66%	-	-
Enterprise Value (EV) ¹	208,316	76,276	108,045	66,660	92,101	133,466	131,441	129,264
Change	-	-63.38%	41.65%	-38.3%	38.16%	44.91%	-1.52%	-1.66%
P/E	397x	286x	379x	106x	49.9x	41.7x	32x	25.9x
PBR	18.9x	7.2x	10.6x	6.39x	7.9x	10.2x	8.81x	7.53x
PEG	-	-6.1x	78.96x	1x	0x	0.9x	1x	1.1x
Capitalization / Revenue	21.8x	7.42x	8.4x	4.46x	5.1x	6.5x	5.7x	5.01x
EV / Revenue	21.2x	6.93x	8.09x	4.26x	4.89x	6.24x	5.4x	4.66x
EV / EBITDA	100x	50.4x	56.5x	24.8x	18.9x	27.2x	20.9x	17.6x
EV / EBIT	202x	145x	130x	55.6x	32.2x	26.9x	20.1x	16x
EV / FCF	-1,648x	20,909x	-2,635x	330x	29.9x	41.4x	46.7x	53.8x
FCF Yield	-0.06%	0%	-0.04%	0.3%	3.35%	2.42%	2.14%	1.86%
Dividend per Share ²	1.43	0.72	0.97	1.74	5.44	6.58	8.2	10.16
Rate of return	0.15%	0.2%	0.2%	0.56%	1.28%	1.26%	1.57%	1.95%
EPS ²	2.36	1.25	1.31	2.9	8.49	12.49	16.3	20.13
Distribution rate	60.6%	57.6%	74%	60%	64.1%	52.7%	50.3%	50.5%
Net sales ¹	9,835	11,004	13,363	15,630	18,817	21,375	24,345	27,720
EBITDA ¹	2,075	1,513	1,911	2,693	4,869	4,910	6,290	7,350
EBIT ¹	1,030	526	830	1,200	2,864	4,955	6,545	8,075
Net income ¹	538	286	298	655	1,923	3,246	4,279	5,300
Net Debt ¹	-5,640	-5,343	-4,167	-3,041	-3,885	-5,384	-7,410	-9,587
Reference price ²	936.00	357.00	496.00	308.00	424.00	521.00	521.00	521.00
Nbr of stocks (in thousands)	228,586	228,626	226,234	226,305	226,382	266,508	-	-
Announcement Date	2/14/22	2/14/23	2/14/24	2/14/25	2/13/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
INFOMART CORPORATION	41.72x	6.24x	27.18x	1.26%	848M
IBM	21.16x	3.48x	12.12x	3.16%	202B
SNOWFLAKE INC.	-93.89x	14.84x	85.94x	-.--%	92.91B
ACCENTURE PLC	10.88x	1.2x	6.29x	4.42%	89.95B
TATA CONSULTANCY SERVICES LTD.	14.62x	2.66x	10.06x	5.62%	84.7B
RELX PLC	20.17x	5.27x	12.97x	2.84%	59.85B
INFOSYS LIMITED	13.61x	1.98x	8.38x	5.73%	43.77B
HCL TECHNOLOGIES LIMITED	17.31x	2.21x	10.6x	5.02%	35.71B
FUJITSU LIMITED	18.74x	1.51x	9.48x	1.58%	34.75B
NEC CORPORATION	19.59x	1.45x	9.18x	1.01%	34.43B
Average	8.39x	4.09x	19.22x	3.06%	67.87B
Weighted average by Cap.	2.28x	4.43x	20.68x	3.24%