Company Valuation: Infoclip

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2023 2024 2025
Market Cap 1 1.335 1.335 1.335 1.1
Change - 0% 0% -17.65%
Enterprise Value (EV) 1 1.639 1.449 1.378 0.8299
Change - -11.57% -4.91% -39.77%
P/E - - 3.25x 2.71x
PBR - - 0.6x 0.47x
PEG - - - 0.1x
Capitalization / Revenue 0.31x 0.28x 0.25x 0.2x
EV / Revenue 0.38x 0.3x 0.25x 0.15x
EV / EBITDA 6.08x 3.78x 3.01x 1.41x
EV / EBIT 13.4x 6.95x 5.92x 2.21x
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 - - 0.616 0.7367
Distribution rate - - - -
Net sales 1 4.331 4.808 5.44 5.445
EBITDA 1 0.2696 0.3831 0.4582 0.59
EBIT 1 0.1224 0.2086 0.2329 0.3762
Net income 1 0.0389 -0.4996 0.3763 0.4051
Net Debt 1 0.3034 0.1139 0.0427 -0.2697
Reference price 2 2.00 2.00 2.00 2.00
Nbr of stocks (in thousands) 668 668 668 550
Announcement Date 11/14/24 11/14/24 7/1/25 6/12/26
1EUR in Million2EUR
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 14.09M
23.25x3.75x13.1x2.88% 221B
-115.3x18.35x105.96x-.--% 114B
13.11x1.45x7.6x3.65% 108B
15.29x2.8x10.56x5.37% 89.33B
19.78x5.21x12.81x2.88% 59.78B
15.31x2.24x9.49x5.1% 49.52B
22.87x1.75x11.09x0.83% 43.08B
21.64x1.77x10.98x1.35% 41.87B
18.53x2.38x11.3x4.67% 38.48B
Average 3.83x 4.41x 21.43x 2.97% 76.51B
Weighted average by Cap. -0.89x 5.22x 25.29x 2.89%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA