|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 549.00 SEK | +0.64% |
|
+2.14% | +32.16% |
| 07-31 | Record levels are plentiful, OMXS30 rises 0.9 percent | FW |
| 07-31 | Nine stocks have so far today hit new 52-week highs on the Stockholm Stock Exchange | FW |
Company Valuation: Industrivärden AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 123,824 | 109,401 | 141,945 | 150,847 | 179,325 | 236,139 | - | - |
| Change | - | -11.65% | 29.75% | 6.27% | 18.88% | 31.68% | - | - |
| Enterprise Value (EV) 1 | 130,324 | 116,756 | 149,240 | 157,761 | 185,245 | 238,423 | 238,473 | 236,139 |
| Change | - | -10.41% | 27.82% | 5.71% | 17.42% | 28.71% | 0.02% | -0.98% |
| P/E | 4.68x | -7.84x | - | - | - | - | - | - |
| PBR | 0.87x | 0.87x | 0.95x | 0.95x | 0.94x | 1.49x | 1.49x | - |
| PEG | - | 0x | - | - | - | - | - | - |
| Capitalization / Revenue | 15,322,851x | - | - | 33,037,120x | - | - | - | - |
| EV / Revenue | - | - | - | - | - | - | - | - |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | - | - | - | - | - | - | - | - |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 6.75 | 7.25 | 7.75 | 8.25 | 8.75 | 9.25 | 9.75 | 10.3 |
| Rate of return | 2.34% | 2.86% | 2.36% | 2.36% | 2.11% | 1.68% | 1.78% | 1.88% |
| EPS 2 | 61.57 | -32.34 | - | - | - | - | - | - |
| Distribution rate | 11% | -22.4% | - | - | - | - | - | - |
| Net sales | 8,081 | - | - | 4,566 | - | - | - | - |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT | - | -13,887 | - | - | - | - | - | - |
| Net income | 26,594 | -13,967 | - | - | - | - | - | - |
| Net Debt 1 | 6,500 | 7,355 | 7,295 | 6,914 | 5,920 | 2,284 | 2,334 | - |
| Reference price 2 | 288.40 | 253.50 | 328.90 | 349.40 | 415.40 | 549.00 | 549.00 | 549.00 |
| Nbr of stocks (in thousands) | 431,899 | 431,899 | 431,899 | 431,899 | 431,899 | 431,899 | - | - |
| Announcement Date | 2/10/22 | 2/3/23 | 2/2/24 | 2/10/25 | 2/6/26 | - | - | - |
1SEK in Million2SEK
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | 1.68% | 24.76B | |
| 12.27x | 1.15x | 5.39x | 2.4% | 17.12B | |
| 7.88x | 14.15x | - | 0.49% | 14.08B | |
| 6.48x | 10.05x | 29.32x | 2.45% | 12.31B | |
| 22.67x | 1.54x | 8.64x | 6.64% | 10.74B | |
| Average | 12.33x | 6.72x | 14.45x | 2.73% | 15.8B | |
| Weighted average by Cap. | 11.88x | 6.62x | 13.59x | 2.42% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- INDU A Stock
- Valuation Industrivärden AB
Select your edition
All financial news and data tailored to specific country editions
