|
Market Closed -
Nasdaq Stockholm
12:00:00 2026-09-24 EDT
|
5-day change | 1st Jan Change | ||
| 541.50 SEK | -0.73% |
|
+0.84% | +30.36% |
| 09-23 | Essity appoints nomination committee ahead of AGM, one change from last year | FW |
| 09-21 | Handelsbanken Fonder replaces Alecta on Sandvik's nomination committee | FW |
Company Valuation: Industrivärden AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 123,824 | 109,401 | 141,945 | 150,847 | 179,325 | 233,055 | - | - |
| Change | - | -11.65% | 29.75% | 6.27% | 18.88% | 29.96% | - | - |
| Enterprise Value (EV) 1 | 130,324 | 116,756 | 149,240 | 157,761 | 185,245 | 235,339 | 235,389 | 233,055 |
| Change | - | -10.41% | 27.82% | 5.71% | 17.42% | 27.04% | 0.02% | -0.99% |
| P/E | 4.68x | -7.84x | - | - | - | - | - | - |
| PBR | 0.87x | 0.87x | 0.95x | 0.95x | 0.94x | 1.47x | 1.47x | - |
| PEG | - | 0x | - | - | - | - | - | - |
| Capitalization / Revenue | 15,322,851x | - | - | 33,037,120x | - | - | - | - |
| EV / Revenue | - | - | - | - | - | - | - | - |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | - | - | - | - | - | - | - | - |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 6.75 | 7.25 | 7.75 | 8.25 | 8.75 | 9.25 | 9.75 | 10.3 |
| Rate of return | 2.34% | 2.86% | 2.36% | 2.36% | 2.11% | 1.71% | 1.8% | 1.9% |
| EPS 2 | 61.57 | -32.34 | - | - | - | - | - | - |
| Distribution rate | 11% | -22.4% | - | - | - | - | - | - |
| Net sales | 8,081 | - | - | 4,566 | - | - | - | - |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT | - | -13,887 | - | - | - | - | - | - |
| Net income | 26,594 | -13,967 | - | - | - | - | - | - |
| Net Debt 1 | 6,500 | 7,355 | 7,295 | 6,914 | 5,920 | 2,284 | 2,334 | - |
| Reference price 2 | 288.40 | 253.50 | 328.90 | 349.40 | 415.40 | 541.50 | 541.50 | 541.50 |
| Nbr of stocks (in thousands) | 431,899 | 431,899 | 431,899 | 431,899 | 431,899 | 431,899 | - | - |
| Announcement Date | 2/10/22 | 2/3/23 | 2/2/24 | 2/10/25 | 2/6/26 | - | - | - |
1SEK in Million2SEK
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | 1.7% | 23.66B | |
| 12x | 1.25x | 5.38x | 2.42% | 17.02B | |
| 7.67x | 14.8x | - | -.--% | 14.8B | |
| 6.38x | 9.89x | 28.86x | 2.48% | 12.16B | |
| 11.7x | 0.57x | 10.87x | 3.42% | 11.48B | |
| Average | 9.44x | 6.63x | 15.04x | 2% | 15.82B | |
| Weighted average by Cap. | 9.55x | 6.62x | 13.95x | 1.91% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- INDU A Stock
- Valuation Industrivärden AB
Select your edition
All financial news and data tailored to specific country editions
