|
Market Closed -
Xetra
12:35:15 2026-10-30 EDT
|
5-day change | 1st Jan Change | ||
| 35.30 EUR | -3.16% |
|
-5.11% | +25.18% |
| 10-19 | Metzler Research Boosts Indus Holding PT, Affirms Buy Rating | MT |
| 10-08 | Indus Holding very weak, seven-year high moves further out of reach | DP |
Company Valuation: INDUS Holding AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 880.8 | 590.4 | 601.1 | 522.5 | 702.1 | 878.8 | - | - |
| Change | - | -32.98% | 1.82% | -13.07% | 34.35% | 25.18% | - | - |
| Enterprise Value (EV) 1 | 1,385 | 1,204 | 1,107 | 1,064 | 1,246 | 1,428 | 1,341 | 1,269 |
| Change | - | -13.09% | -8.01% | -3.91% | 17.12% | 14.59% | -6.06% | -5.43% |
| P/E | 18.4x | -11.4x | 10.8x | 9.81x | 10.2x | 7.22x | 9.01x | 8.48x |
| PBR | 1.12x | 0.86x | 0.84x | 0.78x | 1x | 1.06x | 1x | 0.92x |
| PEG | - | 0x | -0x | 20.21x | 0.3x | 0.1x | -0.5x | 1.36x |
| Capitalization / Revenue | 0.51x | 0.33x | 0.33x | 0.3x | 0.4x | 0.43x | 0.43x | 0.41x |
| EV / Revenue | 0.8x | 0.67x | 0.61x | 0.62x | 0.72x | 0.7x | 0.66x | 0.6x |
| EV / EBITDA | 6.28x | 4.59x | 4.29x | 4.71x | 5.62x | 4.5x | 4.77x | 4.35x |
| EV / EBIT | 12x | 9.01x | 7.4x | 8.4x | 9.81x | 6.7x | 7.62x | 6.9x |
| EV / FCF | 33.8x | 19.5x | 7.09x | 11.5x | 13.9x | 33.2x | 9.29x | 10.6x |
| FCF Yield | 2.96% | 5.13% | 14.1% | 8.72% | 7.19% | 3.01% | 10.8% | 9.46% |
| Dividend per Share 2 | 1.05 | 0.8 | 1.2 | 1.2 | 1.3 | 1.788 | 1.554 | 1.66 |
| Rate of return | 3.21% | 3.64% | 5.37% | 5.91% | 4.61% | 5.06% | 4.4% | 4.7% |
| EPS 2 | 1.78 | -1.93 | 2.06 | 2.07 | 2.77 | 4.89 | 3.92 | 4.165 |
| Distribution rate | 59% | -41.5% | 58.3% | 58% | 46.9% | 36.6% | 39.6% | 39.9% |
| Net sales 1 | 1,742 | 1,804 | 1,802 | 1,722 | 1,735 | 2,027 | 2,045 | 2,123 |
| EBITDA 1 | 220.4 | 262.4 | 258.1 | 226.1 | 221.6 | 317 | 281.2 | 291.4 |
| EBIT 1 | 115.4 | 133.7 | 149.7 | 126.7 | 127 | 213.2 | 176.1 | 183.8 |
| Net income 1 | 46.81 | -51.82 | 55.44 | 53.71 | 69.03 | 122.2 | 97.77 | 103.7 |
| Net Debt 1 | 504.2 | 613.4 | 506.2 | 541.4 | 544 | 549.1 | 462.6 | 389.7 |
| Reference price 2 | 32.75 | 21.95 | 22.35 | 20.30 | 28.20 | 35.30 | 35.30 | 35.30 |
| Nbr of stocks (in thousands) | 26,896 | 26,896 | 26,896 | 25,741 | 24,896 | 24,896 | - | - |
| Announcement Date | 3/23/22 | 3/24/23 | 3/20/24 | 3/31/25 | 3/24/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 7.22x | 0.7x | 4.5x | 5.06% | 981M | |
| 25.59x | - | - | -.--% | 1,162B | |
| 23.06x | 1.85x | 11.19x | 1.18% | 145B | |
| 22.66x | 3.89x | 13.14x | 1.83% | 90.09B | |
| 24.26x | 5.19x | 17.7x | 2.31% | 79.16B | |
| 25.34x | 1.91x | 14.43x | 0.88% | 72.82B | |
| 9.84x | 3.98x | 18.1x | 2.36% | 69.29B | |
| 17.93x | 1.41x | 10.04x | 1.39% | 60.3B | |
| 52.67x | 3.21x | 16.47x | 2.36% | 29.44B | |
| Average | 23.18x | 2.77x | 13.20x | 1.93% | 189.93B | |
| Weighted average by Cap. | 24.69x | 2.97x | 13.90x | 0.53% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- INH Stock
- Valuation INDUS Holding AG
Select your edition
All financial news and data tailored to specific country editions
