Company Valuation: Indosolar Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2023 2024 2025 2026
Market Cap 1 133.5 133.5 133.5 15,231
Change - 0% 0% 11,304.98%
Enterprise Value (EV) 1 721.5 1,100 463 15,209
Change - 52.46% -57.91% 3,184.86%
P/E 1.8x -86.5x 24.4x 6.18x
PBR 1,241x -93x 33x 5.31x
PEG - 1x -0x 0x
Capitalization / Revenue - - 41,230x 2,240,368x
EV / Revenue - - - -
EV / EBITDA -55.6x -66x 0.49x 5.61x
EV / EBIT -13.7x -18.5x 0.68x 6.48x
EV / FCF -0.17x -3.46x 0.94x -21.2x
FCF Yield -575% -28.9% 106% -4.71%
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 178.4 -3.71 13.17 59.27
Distribution rate - - - -
Net sales - - 3,239 6,798
EBITDA 1 -12.97 -16.67 947.5 2,712
EBIT 1 -52.55 -59.56 677.2 2,347
Net income 1 10,812 -154.4 547.8 2,466
Net Debt 1 588 966.5 329.4 -22.5
Reference price 2 321.00 321.00 321.00 366.10
Nbr of stocks (in thousands) 41,604 41,604 41,604 41,604
Announcement Date 4/22/25 4/22/25 8/6/25 8/7/26
1INR in Million2INR
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
12.92x4.34x8.34x-.--% 24.24B
20.72x5.2x17.86x2.17% 17.05B
27.21x3.27x15.51x-.--% 15.4B
-48.66x0.94x11.27x0.04% 14.18B
-10.56x1.34x11.85x-.--% 8.35B
18.71x2.76x11.6x - 8.07B
-45.29x0.84x6.51x-.--% 6.7B
-32.26x8.67x21.9x-.--% 5.86B
19.27x1.08x11.58x0.85% 5.6B
Average -4.22x 3.16x 12.93x 0.38% 11.72B
Weighted average by Cap. 0.70x 3.35x 12.66x 0.44%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA