Company Valuation: Indosolar Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2023 2024 2025
Market Cap 1 133.5 133.5 133.5
Change - 0% 0%
Enterprise Value (EV) 1 721.5 1,100 463
Change - 52.46% -57.91%
P/E 1.8x -86.5x 24.4x
PBR 1,241x -93x 33x
PEG - 1x -0x
Capitalization / Revenue - - 41,222x
EV / Revenue - - -
EV / EBITDA -55.6x -66x 0.49x
EV / EBIT -13.7x -18.5x 0.68x
EV / FCF -0.17x -3.46x 0.94x
FCF Yield -575% -28.9% 106%
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 178.4 -3.71 13.17
Distribution rate - - -
Net sales - - 3,240
EBITDA 1 -12.97 -16.67 948.2
EBIT 1 -52.55 -59.56 677.8
Net income 1 10,812 -154.4 547.8
Net Debt 1 588 966.5 329.4
Reference price 2 321.00 321.00 321.00
Nbr of stocks (in thousands) 41,604 41,604 41,604
Announcement Date 4/22/25 4/22/25 8/6/25
1INR in Million2INR
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
11.71x3.77x7.46x-.--% 21.79B
20.18x5.05x17.43x2.22% 16.63B
27.25x3.21x15.12x-.--% 15.17B
-67.29x0.92x10.99x0.04% 13.86B
18.85x2.78x11.69x - 8.07B
-11.02x1.21x11.05x-.--% 7.24B
-41.68x0.79x6.1x-.--% 6.14B
-31.65x6.66x19.77x-.--% 5.27B
-7.67x2.49x14.73x-.--% 5.07B
Average -9.04x 2.99x 12.70x 0.28% 11.03B
Weighted average by Cap. -3.21x 3.14x 12.34x 0.41%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA