Valuation INDITEX NEO Exchange

Stocks

End-of-day quote NEO Exchange Other stock markets 2026-08-05			5-day change	1st Jan Change
12.35 ^CAD	+8.62%		+8.62%	+4.40%

03:07am	The IBEX 35 extends its winning streak on hopes of a deal between the US and Iran	RE
08-05	The IBEX 35 tops 20,100 points as investors watch the tech sector and geopolitics	RE

Data adjusted to current consolidation scope

Fiscal Period: January	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	83,293	89,057	123,620	164,209	171,311	183,147	-	-
Change	-	6.92%	38.81%	32.83%	4.32%	6.91%	-	-
Enterprise Value (EV) ¹	73,934	78,987	112,214	152,714	160,353	177,951	177,518	176,960
Change	-	6.83%	42.07%	36.09%	5%	10.97%	-0.24%	-0.31%
P/E	25.7x	21.6x	23x	28x	27.5x	26.9x	24.6x	22.6x
PBR	5.29x	5.24x	6.63x	8.34x	8.4x	8.47x	7.87x	7.59x
PEG	-	0.8x	0.8x	3.12x	4.47x	3.03x	2.64x	2.59x
Capitalization / Revenue	3.01x	2.73x	3.44x	4.25x	4.3x	4.29x	4x	3.74x
EV / Revenue	2.67x	2.43x	3.12x	3.95x	4.02x	4.17x	3.87x	3.61x
EV / EBITDA	10.3x	9.13x	11.4x	14.2x	14.2x	14.7x	13.6x	12.6x
EV / EBIT	17.3x	14.3x	16.5x	20.2x	20.1x	20.5x	18.7x	17.2x
EV / FCF	13.1x	21.7x	16.5x	23.1x	34.2x	28.7x	25.2x	22.8x
FCF Yield	7.61%	4.61%	6.06%	4.33%	2.92%	3.49%	3.96%	4.39%
Dividend per Share ²	0.93	1.2	1.54	1.68	1.75	1.937	2.105	2.278
Rate of return	3.48%	4.19%	3.88%	3.19%	3.18%	3.31%	3.6%	3.89%
EPS ²	1.042	1.327	1.729	1.884	2	2.178	2.38	2.588
Distribution rate	89.3%	90.4%	89.1%	89.2%	87.5%	89%	88.4%	88%
Net sales ¹	27,716	32,569	35,947	38,632	39,864	42,682	45,833	48,999
EBITDA ¹	7,183	8,649	9,850	10,728	11,267	12,073	13,058	14,048
EBIT ¹	4,282	5,520	6,809	7,554	7,997	8,698	9,481	10,282
Net income ¹	3,243	4,130	5,381	5,866	6,220	6,785	7,423	8,080
Net Debt ¹	-9,359	-10,070	-11,406	-11,495	-10,958	-5,196	-5,629	-6,187
Reference price ²	26.74	28.62	39.71	52.72	55.00	58.50	58.50	58.50
Nbr of stocks (in thousands)	3,114,926	3,111,719	3,113,070	3,114,746	3,114,746	3,114,746	-	-
Announcement Date	3/16/22	3/15/23	3/13/24	3/12/25	3/10/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
INDITEX	26.87x	4.15x	14.66x	3.31%	210B
FAST RETAILING CO., LTD.	46.57x	5.73x	23.85x	0.8%	150B
ROSS STORES, INC.	32.28x	3.08x	20.53x	0.71%	81.23B
KERING	53.27x	2.95x	11.52x	1.2%	40.25B
TAPESTRY, INC.	23.34x	4.19x	16.77x	1%	32.16B
HENNES & MAURITZ AB	22.86x	1.52x	8.59x	4.11%	29.86B
NEXT PLC	19.36x	2.68x	12.06x	1.95%	24.07B
BURLINGTON STORES, INC.	31.9x	1.85x	15.48x	-.--%	22.97B
LPP SA	15.64x	1.82x	7.81x	4.14%	10.98B
Average	30.23x	3.11x	14.58x	1.91%	66.84B
Weighted average by Cap.	33.57x	4.00x	17.14x	1.94%