|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1,754.50 INR | -2.02% |
|
-8.06% | -21.02% |
| 07-21 | Indian shares seen opening lower as oil jumps on widening Mideast war | RE |
| 07-21 | IndiaMART InterMESH Limited, Q1 2027 Earnings Call, Jul 21, 2026 |
Company Valuation: IndiaMART InterMESH Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 132,120 | 153,678 | 158,543 | 124,128 | 119,284 | 107,675 | - | - |
| Change | - | 16.32% | 3.17% | -21.71% | -3.9% | -9.73% | - | - |
| Enterprise Value (EV) 1 | 106,625 | 128,011 | 132,614 | 91,200 | 83,999 | 67,005 | 61,192 | 54,676 |
| Change | - | 20.06% | 3.6% | -31.23% | -7.9% | -20.23% | -8.68% | -10.65% |
| P/E | 44.6x | 54.2x | 44.3x | 22.6x | 25.2x | 19.5x | 17.7x | 16.4x |
| PBR | 7.06x | 7.47x | 9.13x | 5.68x | 4.97x | 4.06x | 3.68x | 3.42x |
| PEG | - | -12.47x | 1.5x | 0.4x | -1.8x | 1.2x | 1.8x | 2.07x |
| Capitalization / Revenue | 17.5x | 15.6x | 13.2x | 8.94x | 7.6x | 6.25x | 5.64x | 5.06x |
| EV / Revenue | 14.2x | 13x | 11.1x | 6.57x | 5.35x | 3.89x | 3.21x | 2.57x |
| EV / EBITDA | 34.6x | 47.8x | 40x | 17.4x | 15.8x | 11.5x | 9.51x | 7.81x |
| EV / EBIT | 36x | 54.1x | 45x | 18.6x | 16.7x | 12.1x | 10x | 8.32x |
| EV / FCF | 26.8x | 27.9x | 24.4x | 14.8x | 12.2x | 10.7x | 8.76x | 7.59x |
| FCF Yield | 3.73% | 3.58% | 4.11% | 6.75% | 8.18% | 9.35% | 11.4% | 13.2% |
| Dividend per Share 2 | 1 | 10 | 20 | 50 | 60 | 53.6 | 58.16 | 63.1 |
| Rate of return | 0.05% | 0.4% | 0.76% | 2.42% | 3.02% | 2.99% | 3.25% | 3.52% |
| EPS 2 | 48.42 | 46.32 | 59.7 | 91.59 | 78.77 | 92.03 | 101.3 | 109.3 |
| Distribution rate | 2.07% | 21.6% | 33.5% | 54.6% | 76.2% | 58.2% | 57.4% | 57.7% |
| Net sales 1 | 7,535 | 9,854 | 11,968 | 13,884 | 15,690 | 17,225 | 19,089 | 21,266 |
| EBITDA 1 | 3,078 | 2,679 | 3,314 | 5,228 | 5,300 | 5,828 | 6,434 | 7,003 |
| EBIT 1 | 2,959 | 2,368 | 2,949 | 4,899 | 5,016 | 5,521 | 6,095 | 6,570 |
| Net income 1 | 2,976 | 2,838 | 3,340 | 5,507 | 4,747 | 5,540 | 6,102 | 6,583 |
| Net Debt 1 | -25,495 | -25,667 | -25,929 | -32,928 | -35,285 | -40,670 | -46,483 | -52,999 |
| Reference price 2 | 2,161.32 | 2,509.88 | 2,645.45 | 2,068.70 | 1,986.20 | 1,790.60 | 1,790.60 | 1,790.60 |
| Nbr of stocks (in thousands) | 61,129 | 61,229 | 59,930 | 60,003 | 60,056 | 60,134 | - | - |
| Announcement Date | 4/28/22 | 4/28/23 | 4/30/24 | 4/29/25 | 4/30/26 | - | - | - |
1INR in Million2INR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 19.46x | 3.89x | 11.5x | 2.99% | 1.11B | |
| 20.03x | 1.4x | 9.81x | 0.95% | 260B | |
| 129.22x | 9.36x | 50.73x | -.--% | 146B | |
| 8.88x | 0.71x | 3.15x | -.--% | 119B | |
| 45.05x | 2.02x | 19.75x | -.--% | 91.19B | |
| -40.96x | 0.92x | 61x | -.--% | 68.73B | |
| 24.02x | 4.3x | 14.03x | 1.13% | 48.54B | |
| 17.2x | 4.47x | 10.83x | - | 25.18B | |
| 5.35x | 0.21x | 2.18x | 4.15% | 6.92B | |
| 30.48x | 3.97x | 17.77x | -.--% | 5.79B | |
| Average | 25.87x | 3.13x | 20.08x | 1.03% | 77.19B | |
| Weighted average by Cap. | 36.56x | 3.12x | 22.54x | 0.45% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- INDIAMART Stock
- Valuation IndiaMART InterMESH Limited
Select your edition
All financial news and data tailored to specific country editions
