Valuation IndiaMART InterMESH Limited

Stocks

Market Closed - NSE India S.E. Other stock markets 07:05:08 2026-07-06 EDT			5-day change	1st Jan Change
1,889.30 ^INR	+0.54%		-1.97%	-15.03%

06-29	IndiaMART InterMESH Limited Announces Cessation of Dhruv Prakash as Non-Executive Non- Independent Director with Effect from June 29, 2026	CI
06-25	IndiaMART doubles down on AI to curb fake listings, improve buyer interaction	RE

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	132,120	153,678	158,543	124,128	119,284	113,620	-	-
Change	-	16.32%	3.17%	-21.71%	-3.9%	-4.75%	-	-
Enterprise Value (EV) ¹	106,625	128,011	132,614	91,200	83,999	72,640	66,426	85,996
Change	-	20.06%	3.6%	-31.23%	-7.9%	-13.52%	-8.55%	29.46%
P/E	44.6x	54.2x	44.3x	22.6x	25.2x	20.7x	18.5x	16.6x
PBR	7.06x	7.47x	9.13x	5.68x	4.97x	4.24x	3.84x	3.76x
PEG	-	-12.47x	1.5x	0.4x	-1.8x	1.3x	1.6x	1.5x
Capitalization / Revenue	17.5x	15.6x	13.2x	8.94x	7.6x	6.55x	5.85x	5.24x
EV / Revenue	14.2x	13x	11.1x	6.57x	5.35x	4.19x	3.42x	3.96x
EV / EBITDA	34.6x	47.8x	40x	17.4x	15.8x	12.6x	10.3x	12.1x
EV / EBIT	36x	54.1x	45x	18.6x	16.7x	13.4x	11x	12.7x
EV / FCF	26.8x	27.9x	24.4x	14.8x	12.2x	10.8x	8.88x	10.2x
FCF Yield	3.73%	3.58%	4.11%	6.75%	8.18%	9.23%	11.3%	9.84%
Dividend per Share ²	1	10	20	50	60	59.97	62.32	70.53
Rate of return	0.05%	0.4%	0.76%	2.42%	3.02%	3.17%	3.3%	3.73%
EPS ²	48.42	46.32	59.7	91.59	78.77	91.26	102	113.5
Distribution rate	2.07%	21.6%	33.5%	54.6%	76.2%	65.7%	61.1%	62.1%
Net sales ¹	7,535	9,854	11,968	13,884	15,690	17,346	19,434	21,696
EBITDA ¹	3,078	2,679	3,314	5,228	5,300	5,762	6,419	7,108
EBIT ¹	2,959	2,368	2,949	4,899	5,016	5,436	6,051	6,760
Net income ¹	2,976	2,838	3,340	5,507	4,747	5,493	6,147	6,832
Net Debt ¹	-25,495	-25,667	-25,929	-32,928	-35,285	-40,980	-47,194	-27,624
Reference price ²	2,161.32	2,509.88	2,645.45	2,068.70	1,986.20	1,889.30	1,889.30	1,889.30
Nbr of stocks (in thousands)	61,129	61,229	59,930	60,003	60,056	60,139	-	-
Announcement Date	4/28/22	4/28/23	4/30/24	4/29/25	4/30/26	-	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
INDIAMART INTERMESH LIMITED	20.6x	4.15x	12.48x	3.19%	1.19B
ALIBABA GROUP HOLDING LIMITED	17.09x	1.17x	8.21x	1.13%	219B
SHOPIFY INC.	135.23x	10.02x	54.28x	-.--%	155B
PDD HOLDINGS INC.	8.8x	0.69x	3.09x	-.--%	117B
MERCADOLIBRE, INC.	44.13x	1.96x	19x	-.--%	89.4B
MEITUAN	-34.5x	0.71x	47.34x	-.--%	56.37B
EBAY INC.	25.25x	4.51x	14.71x	1.08%	50.99B
COPART, INC.	18.97x	5.05x	12.24x	-	27.78B
VIPSHOP HOLDINGS LIMITED	4.93x	0.17x	1.82x	4.5%	6.37B
GLOBAL-E ONLINE LTD.	32.56x	4.25x	18.97x	-.--%	6.19B
Average	27.30x	3.27x	19.21x	1.1%	73.04B
Weighted average by Cap.	40.90x	3.44x	22.18x	0.48%