Valuation IndiaMART InterMESH Limited

Stocks

Market Closed - NSE India S.E. Other stock markets 07:15:29 2026-07-20 EDT			5-day change	1st Jan Change
1,932.90 ^INR	+1.19%		+0.46%	-13.07%

06-29	IndiaMART InterMESH Limited Announces Cessation of Dhruv Prakash as Non-Executive Non- Independent Director with Effect from June 29, 2026	CI
06-25	IndiaMART doubles down on AI to curb fake listings, improve buyer interaction	RE

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	132,120	153,678	158,543	124,128	119,284	116,242	-	-
Change	-	16.32%	3.17%	-21.71%	-3.9%	-2.55%	-	-
Enterprise Value (EV) ¹	106,625	128,011	132,614	91,200	83,999	75,262	69,048	88,618
Change	-	20.06%	3.6%	-31.23%	-7.9%	-10.4%	-8.26%	28.34%
P/E	44.6x	54.2x	44.3x	22.6x	25.2x	21.2x	18.9x	17.1x
PBR	7.06x	7.47x	9.13x	5.68x	4.97x	4.39x	4x	3.84x
PEG	-	-12.47x	1.5x	0.4x	-1.8x	1.3x	1.6x	1.6x
Capitalization / Revenue	17.5x	15.6x	13.2x	8.94x	7.6x	6.71x	5.98x	5.35x
EV / Revenue	14.2x	13x	11.1x	6.57x	5.35x	4.34x	3.55x	4.08x
EV / EBITDA	34.6x	47.8x	40x	17.4x	15.8x	13.1x	10.7x	12.3x
EV / EBIT	36x	54.1x	45x	18.6x	16.7x	13.9x	11.4x	13.1x
EV / FCF	26.8x	27.9x	24.4x	14.8x	12.2x	11.2x	9.23x	10.5x
FCF Yield	3.73%	3.58%	4.11%	6.75%	8.18%	8.91%	10.8%	9.55%
Dividend per Share ²	1	10	20	50	60	59.97	62.32	70.53
Rate of return	0.05%	0.4%	0.76%	2.42%	3.02%	3.1%	3.22%	3.65%
EPS ²	48.42	46.32	59.7	91.59	78.77	91.29	102.1	112.9
Distribution rate	2.07%	21.6%	33.5%	54.6%	76.2%	65.7%	61%	62.5%
Net sales ¹	7,535	9,854	11,968	13,884	15,690	17,336	19,423	21,731
EBITDA ¹	3,078	2,679	3,314	5,228	5,300	5,765	6,429	7,181
EBIT ¹	2,959	2,368	2,949	4,899	5,016	5,430	6,042	6,760
Net income ¹	2,976	2,838	3,340	5,507	4,747	5,495	6,154	6,797
Net Debt ¹	-25,495	-25,667	-25,929	-32,928	-35,285	-40,980	-47,194	-27,624
Reference price ²	2,161.32	2,509.88	2,645.45	2,068.70	1,986.20	1,932.90	1,932.90	1,932.90
Nbr of stocks (in thousands)	61,129	61,229	59,930	60,003	60,056	60,139	-	-
Announcement Date	4/28/22	4/28/23	4/30/24	4/29/25	4/30/26	-	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
INDIAMART INTERMESH LIMITED	20.92x	4.26x	12.82x	3.14%	1.19B
ALIBABA GROUP HOLDING LIMITED	20.2x	1.42x	9.8x	0.95%	262B
SHOPIFY INC.	142.51x	10.38x	56.23x	-.--%	161B
PDD HOLDINGS INC.	8.97x	0.72x	3.23x	-.--%	120B
MERCADOLIBRE, INC.	45.43x	2.04x	19.93x	-.--%	91.96B
MEITUAN	-39.28x	0.87x	57.86x	-.--%	65.88B
EBAY INC.	24.69x	4.4x	14.41x	1.11%	49.75B
COPART, INC.	17.46x	4.55x	11.02x	-	25.56B
VIPSHOP HOLDINGS LIMITED	5.39x	0.21x	2.21x	4.12%	6.96B
GLOBAL-E ONLINE LTD.	33.68x	4.46x	19.93x	-.--%	6.4B
Average	28.00x	3.33x	20.74x	1.03%	79.05B
Weighted average by Cap.	41.52x	3.47x	23.78x	0.44%