|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1,747.70 INR | +0.27% |
|
-3.93% | -21.36% |
| 07-21 | Indian shares seen opening lower as oil jumps on widening Mideast war | RE |
| 07-21 | IndiaMART InterMESH Limited, Q1 2027 Earnings Call, Jul 21, 2026 |
Company Valuation: IndiaMART InterMESH Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 132,120 | 153,678 | 158,543 | 124,128 | 119,284 | 104,813 | - | - |
| Change | - | 16.32% | 3.17% | -21.71% | -3.9% | -12.13% | - | - |
| Enterprise Value (EV) 1 | 106,625 | 128,011 | 132,614 | 91,200 | 83,999 | 64,143 | 58,330 | 51,814 |
| Change | - | 20.06% | 3.6% | -31.23% | -7.9% | -23.64% | -9.06% | -11.17% |
| P/E | 44.6x | 54.2x | 44.3x | 22.6x | 25.2x | 18.9x | 17.2x | 15.9x |
| PBR | 7.06x | 7.47x | 9.13x | 5.68x | 4.97x | 3.95x | 3.58x | 3.32x |
| PEG | - | -12.47x | 1.5x | 0.4x | -1.8x | 1.1x | 1.7x | 2x |
| Capitalization / Revenue | 17.5x | 15.6x | 13.2x | 8.94x | 7.6x | 6.08x | 5.49x | 4.93x |
| EV / Revenue | 14.2x | 13x | 11.1x | 6.57x | 5.35x | 3.72x | 3.06x | 2.44x |
| EV / EBITDA | 34.6x | 47.8x | 40x | 17.4x | 15.8x | 11x | 9.07x | 7.4x |
| EV / EBIT | 36x | 54.1x | 45x | 18.6x | 16.7x | 11.6x | 9.57x | 7.89x |
| EV / FCF | 26.8x | 27.9x | 24.4x | 14.8x | 12.2x | 10.2x | 8.35x | 7.2x |
| FCF Yield | 3.73% | 3.58% | 4.11% | 6.75% | 8.18% | 9.77% | 12% | 13.9% |
| Dividend per Share 2 | 1 | 10 | 20 | 50 | 60 | 53.6 | 58.16 | 63.1 |
| Rate of return | 0.05% | 0.4% | 0.76% | 2.42% | 3.02% | 3.08% | 3.34% | 3.62% |
| EPS 2 | 48.42 | 46.32 | 59.7 | 91.59 | 78.77 | 92.04 | 101.3 | 109.3 |
| Distribution rate | 2.07% | 21.6% | 33.5% | 54.6% | 76.2% | 58.2% | 57.4% | 57.7% |
| Net sales 1 | 7,535 | 9,854 | 11,968 | 13,884 | 15,690 | 17,225 | 19,089 | 21,266 |
| EBITDA 1 | 3,078 | 2,679 | 3,314 | 5,228 | 5,300 | 5,828 | 6,434 | 7,003 |
| EBIT 1 | 2,959 | 2,368 | 2,949 | 4,899 | 5,016 | 5,521 | 6,095 | 6,570 |
| Net income 1 | 2,976 | 2,838 | 3,340 | 5,507 | 4,747 | 5,540 | 6,102 | 6,583 |
| Net Debt 1 | -25,495 | -25,667 | -25,929 | -32,928 | -35,285 | -40,670 | -46,483 | -52,999 |
| Reference price 2 | 2,161.32 | 2,509.88 | 2,645.45 | 2,068.70 | 1,986.20 | 1,743.00 | 1,743.00 | 1,743.00 |
| Nbr of stocks (in thousands) | 61,129 | 61,229 | 59,930 | 60,003 | 60,056 | 60,134 | - | - |
| Announcement Date | 4/28/22 | 4/28/23 | 4/30/24 | 4/29/25 | 4/30/26 | - | - | - |
1INR in Million2INR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 18.94x | 3.72x | 11.01x | 3.08% | 1.1B | |
| 19.74x | 1.42x | 9.91x | 0.95% | 263B | |
| 170.76x | 10.97x | 59.44x | -.--% | 169B | |
| 9.13x | 0.75x | 3.36x | -.--% | 122B | |
| 46.58x | 2.1x | 20.5x | -.--% | 94.42B | |
| -42.34x | 0.96x | 63.55x | -.--% | 71.07B | |
| 25.8x | 4.6x | 15x | 1.05% | 52.14B | |
| 19.41x | 5.16x | 12.51x | - | 28.41B | |
| 5.51x | 0.22x | 2.32x | 4.03% | 7.13B | |
| 34.55x | 4.54x | 20.45x | -.--% | 6.53B | |
| Average | 30.81x | 3.44x | 21.81x | 1.01% | 81.51B | |
| Weighted average by Cap. | 47.62x | 3.70x | 25.57x | 0.43% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- INDIAMART Stock
- Valuation IndiaMART InterMESH Limited
Select your edition
All financial news and data tailored to specific country editions
