|
End-of-day quote
Norwegian OTC
2026-06-30
|
5-day change | 1st Jan Change | ||
| 1.800 NOK | +12.50% |
|
-.--% | +80.00% |
Company Valuation: Independent Oil & Resources Plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 147.6 | 142.5 | 89.05 | 77.76 | 95.83 | 95.83 |
| Change | - | -3.49% | -37.5% | -12.69% | 23.25% | 0% |
| Enterprise Value (EV) 1 | 58.83 | -0.4913 | -44.02 | -67.24 | -62.53 | -69.33 |
| Change | - | -100.84% | -8,859.91% | -52.77% | 7.01% | -10.87% |
| P/E | 2.42x | 11.6x | -10.8x | 216x | 2.85x | 1.42x |
| PBR | 0.51x | 0.37x | 0.22x | 0.28x | 0.24x | 0.2x |
| PEG | - | -0.1x | 0x | -2x | 0x | 0x |
| Capitalization / Revenue | 31.5x | 25.6x | 16.5x | 10.5x | 5.36x | 5.26x |
| EV / Revenue | 12.6x | -0.09x | -8.17x | -9.07x | -3.5x | -3.81x |
| EV / EBITDA | - | - | - | - | - | - |
| EV / EBIT | 27.2x | -0.17x | -17.4x | 33.3x | -4.23x | -4.45x |
| EV / FCF | 51x | -0.24x | -24.8x | 351x | -8.95x | -8.3x |
| FCF Yield | 1.96% | -422% | -4.04% | 0.28% | -11.2% | -12.1% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | 1.032 | 0.1383 | -0.0924 | 0.004871 | 0.351 | 0.704 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 4.684 | 5.556 | 5.388 | 7.41 | 17.88 | 18.21 |
| EBITDA | - | - | - | - | - | - |
| EBIT 1 | 2.162 | 2.971 | 2.533 | -2.021 | 14.78 | 15.59 |
| Net income 1 | 60.96 | 9.448 | -6.845 | 0.3802 | 33.64 | 67.47 |
| Net Debt 1 | -88.81 | -143 | -133.1 | -145 | -158.4 | -165.2 |
| Reference price 2 | 2.500 | 1.600 | 1.000 | 1.050 | 1.000 | 1.000 |
| Nbr of stocks (in thousands) | 59,053 | 89,053 | 89,053 | 74,053 | 95,834 | 95,834 |
| Announcement Date | 6/5/21 | 6/8/22 | 6/8/23 | 6/4/24 | 6/5/25 | 6/5/26 |
1NOK in Million2NOK
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 18.33M | |
| 13.99x | 3.57x | 6.72x | 5.25% | 1,713B | |
| 13.38x | 1.89x | 6.04x | 3.47% | 404B | |
| 8.26x | 0.62x | 3.85x | 6.34% | 289B | |
| 8.12x | 0.89x | 3.94x | 3.39% | 255B | |
| 8.28x | 1.06x | 4.41x | 4.59% | 198B | |
| 6.06x | 1.81x | 2.9x | 7.44% | 154B | |
| 3.62x | 1.52x | 2.85x | 8.37% | 112B | |
| 7.9x | 0.85x | 2.09x | 3.76% | 99.51B | |
| 8.88x | 0.82x | 4.09x | 4.66% | 80.98B | |
| Average | 8.72x | 1.45x | 4.10x | 5.25% | 330.35B | |
| Weighted average by Cap. | 11.59x | 2.45x | 5.52x | 5.09% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- IOTA Stock
- Valuation Independent Oil & Resources Plc
Select your edition
All financial news and data tailored to specific country editions
