|
Market Closed -
Nasdaq
16:00:00 2026-08-27 EDT
|
5-day change | 1st Jan Change | ||
| 82.42 USD | -0.43% |
|
-1.31% | +12.78% |
| 07-23 | Independent Bank Q2 Earnings, Revenue Rise | MT |
| 07-21 | Independent Bank Keeps Quarterly Dividend at $0.28 per Share, Payable Aug. 14, to Shareholders of Record Aug. 4 | MT |
Company Valuation: Independent Bank Corp.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,695 | 3,854 | 2,886 | 2,728 | 3,623 | 3,921 | - |
| Change | - | 43.01% | -25.11% | -5.48% | 32.83% | 8.23% | - |
| Enterprise Value (EV) | 2,695 | 3,854 | 2,886 | 2,728 | 3,623 | 3,921 | 3,921 |
| Change | - | 43.01% | -25.11% | -5.48% | 32.83% | 8.23% | 0% |
| P/E | 23.5x | 14.8x | 12.1x | 14.2x | 16.5x | 11.6x | 9.91x |
| PBR | 1.28x | 1.33x | 0.97x | 0.91x | 1.01x | 1.08x | 1.01x |
| PEG | - | 0.2x | -2.55x | -0.9x | -9.32x | 0.2x | 0.6x |
| Capitalization / Revenue | 5.31x | 5.29x | 3.95x | 3.95x | 4.23x | 3.79x | 3.61x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 3.79x | 3.61x |
| EV / EBITDA | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 8.26x | 7.5x |
| EV / FCF | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - |
| Dividend per Share 2 | 1.92 | 2.08 | 2.2 | 2.28 | 2.36 | 2.54 | 2.584 |
| Rate of return | 2.35% | 2.46% | 3.34% | 3.55% | 3.23% | 3.08% | 3.14% |
| EPS 2 | 3.47 | 5.69 | 5.42 | 4.52 | 4.44 | 7.102 | 8.32 |
| Distribution rate | 55.3% | 36.6% | 40.6% | 50.4% | 53.2% | 35.8% | 31.1% |
| Net sales 1 | 507.4 | 727.9 | 731.1 | 689.7 | 857.5 | 1,034 | 1,088 |
| EBITDA | - | - | - | - | - | - | - |
| EBIT 1 | 266.4 | 361.4 | 338.4 | 283.4 | 332.7 | 474.6 | 522.8 |
| Net income 1 | 121 | 263.8 | 239.5 | 192.1 | 205.1 | 338.5 | 374.9 |
| Net Debt | - | - | - | - | - | - | - |
| Reference price 2 | 81.53 | 84.43 | 65.81 | 64.19 | 73.08 | 82.42 | 82.42 |
| Nbr of stocks (in thousands) | 33,050 | 45,642 | 43,853 | 42,495 | 49,577 | 47,369 | - |
| Announcement Date | 1/20/22 | 1/19/23 | 1/18/24 | 1/16/25 | 1/22/26 | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 11.66x | - | - | 3.07% | 3.92B | |
| 6.55x | - | - | 4.81% | 350B | |
| 17.71x | - | - | 0.95% | 108B | |
| 14.93x | - | - | 4.5% | 79.78B | |
| 8.11x | - | - | 6.2% | 67.01B | |
| 5.05x | - | - | 5.98% | 57.32B | |
| 17.96x | - | - | 2.95% | 49.97B | |
| 12.99x | - | - | 5.37% | 44.03B | |
| 9.48x | - | - | 4.54% | 42.49B | |
| 11.09x | - | - | 3.63% | 37.6B | |
| Average | 11.55x | 4.2% | 84.01B | |||
| Weighted average by Cap. | 10.19x | 4.32% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- INDB Stock
- Valuation Independent Bank Corp.
Select your edition
All financial news and data tailored to specific country editions
