|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 85.75 USD | +0.88% |
|
-0.45% | +17.34% |
| 07-23 | Independent Bank Q2 Earnings, Revenue Rise | MT |
| 07-21 | Independent Bank Keeps Quarterly Dividend at $0.28 per Share, Payable Aug. 14, to Shareholders of Record Aug. 4 | MT |
Company Valuation: Independent Bank Corp.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,695 | 3,854 | 2,886 | 2,728 | 3,623 | 4,083 | - |
| Change | - | 43.01% | -25.11% | -5.48% | 32.83% | 12.7% | - |
| Enterprise Value (EV) | 2,695 | 3,854 | 2,886 | 2,728 | 3,623 | 4,083 | 4,083 |
| Change | - | 43.01% | -25.11% | -5.48% | 32.83% | 12.7% | 0% |
| P/E | 23.5x | 14.8x | 12.1x | 14.2x | 16.5x | 12.1x | 10.3x |
| PBR | 1.28x | 1.33x | 0.97x | 0.91x | 1.01x | 1.13x | 1.05x |
| PEG | - | 0.2x | -2.55x | -0.9x | -9.32x | 0.2x | 0.6x |
| Capitalization / Revenue | 5.31x | 5.29x | 3.95x | 3.95x | 4.23x | 3.95x | 3.76x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 3.95x | 3.76x |
| EV / EBITDA | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 8.62x | 7.84x |
| EV / FCF | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - |
| Dividend per Share 2 | 1.92 | 2.08 | 2.2 | 2.28 | 2.36 | 2.54 | 2.584 |
| Rate of return | 2.35% | 2.46% | 3.34% | 3.55% | 3.23% | 2.96% | 3.01% |
| EPS 2 | 3.47 | 5.69 | 5.42 | 4.52 | 4.44 | 7.1 | 8.294 |
| Distribution rate | 55.3% | 36.6% | 40.6% | 50.4% | 53.2% | 35.8% | 31.2% |
| Net sales 1 | 507.4 | 727.9 | 731.1 | 689.7 | 857.5 | 1,034 | 1,086 |
| EBITDA | - | - | - | - | - | - | - |
| EBIT 1 | 266.4 | 361.4 | 338.4 | 283.4 | 332.7 | 473.8 | 520.6 |
| Net income 1 | 121 | 263.8 | 239.5 | 192.1 | 205.1 | 338.5 | 372.9 |
| Net Debt | - | - | - | - | - | - | - |
| Reference price 2 | 81.53 | 84.43 | 65.81 | 64.19 | 73.08 | 85.75 | 85.75 |
| Nbr of stocks (in thousands) | 33,050 | 45,642 | 43,853 | 42,495 | 49,577 | 47,619 | - |
| Announcement Date | 1/20/22 | 1/19/23 | 1/18/24 | 1/16/25 | 1/22/26 | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 12.08x | - | - | 2.96% | 4.08B | |
| 6.28x | - | - | 5.02% | 336B | |
| 17.99x | - | - | 0.94% | 110B | |
| 15.56x | - | - | 4.37% | 80.87B | |
| 8.18x | - | - | 6.03% | 67.51B | |
| 5.13x | - | - | 5.86% | 58.18B | |
| 18.83x | - | - | 2.82% | 52.37B | |
| 9.48x | - | - | 4.54% | 42.49B | |
| 13.25x | - | - | 5.24% | 44.32B | |
| 10.98x | - | - | 3.66% | 36.15B | |
| Average | 11.78x | 4.14% | 83.18B | |||
| Weighted average by Cap. | 10.36x | 4.34% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- INDB Stock
- Valuation Independent Bank Corp.
Select your edition
All financial news and data tailored to specific country editions
