Valuation Independence Realty Trust, Inc.

Stocks

Market Closed - NYSE 16:00:03 2026-08-12 EDT			5-day change	1st Jan Change
16.79 ^USD	+0.84%		-1.76%	-3.95%

08-05	RBC Capital Adjusts Independence Realty Trust Price Target to $19 From $18, Maintains Outperform Rating	MT
08-04	Independence Realty Trust, Inc., Q2 2026 Earnings Call, Aug 04, 2026

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	5,700	3,774	3,434	4,459	4,173	3,951	-	-
Change	-	-33.79%	-9.01%	29.85%	-6.41%	-5.32%	-	-
Enterprise Value (EV) ¹	8,370	6,390	5,916	6,739	6,409	6,238	6,343	6,441
Change	-	-23.66%	-7.41%	13.92%	-4.9%	-2.67%	1.68%	1.56%
P/E	63x	31.8x	-191x	117x	72.8x	121x	122x	139x
PBR	-	1.05x	1x	1.3x	1.17x	1.21x	1.28x	1.36x
PEG	-	1.1x	2x	-0x	1.8x	-2.9x	-123.71x	-11.6x
Capitalization / Revenue	22.8x	6.02x	5.2x	6.97x	6.36x	5.86x	5.66x	5.43x
EV / Revenue	33.5x	10.2x	8.97x	10.5x	9.76x	9.25x	9.09x	8.86x
EV / EBITDA	65x	18.4x	16.1x	19.2x	17.6x	16.9x	16.3x	15.7x
EV / EBIT	161x	67.9x	40x	52.1x	52.9x	54.5x	46.7x	42.7x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.48	0.54	0.62	0.64	0.67	0.6951	0.7148	0.7542
Rate of return	1.86%	3.2%	4.05%	3.23%	3.83%	4.14%	4.26%	4.49%
EPS ²	0.41	0.53	-0.08	0.17	0.24	0.1389	0.1376	0.121
Distribution rate	117%	102%	-775%	376%	279%	500%	520%	623%
Net sales ¹	249.5	627.4	659.8	640	656.5	674.1	697.6	727.2
EBITDA ¹	128.9	346.9	366.8	350.3	364.5	368.9	388.1	409.2
EBIT ¹	51.94	94.03	147.8	129.4	121.2	114.5	135.7	150.7
Net income ¹	44.59	117.2	-17.23	39.29	56.56	36.36	39.56	39.89
Net Debt ¹	2,669	2,616	2,482	2,281	2,236	2,287	2,392	2,490
Reference price ²	25.83	16.86	15.30	19.84	17.48	16.79	16.79	16.79
Nbr of stocks (in thousands)	220,679	223,841	224,429	224,727	238,729	235,316	-	-
Announcement Date	2/16/22	2/15/23	2/14/24	2/12/25	2/11/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
INDEPENDENCE REALTY TRUST, INC.	120.86x	9.25x	16.91x	4.14%	3.95B
AVALONBAY COMMUNITIES, INC.	32.2x	11.25x	18.48x	3.96%	25.64B
EQUITY RESIDENTIAL	49.04x	10.25x	17.29x	4.36%	24.15B
ESSEX PROPERTY TRUST, INC.	47.77x	12.78x	19.33x	3.69%	18.08B
INVITATION HOMES INC.	33.15x	8.78x	16.73x	4.04%	17.59B
MID-AMERICA APARTMENT COMMUNITIES, INC.	36.19x	9.5x	16.85x	4.64%	15.35B
SUN COMMUNITIES, INC.	54.39x	8.66x	19.22x	3.76%	14.41B
EQUITY LIFESTYLE PROPERTIES, INC.	31.27x	9.97x	20.39x	3.41%	12.41B
AMERICAN HOMES 4 RENT	35.75x	9.08x	17.04x	3.89%	12.17B
UDR, INC.	39.14x	10.43x	16.97x	4.67%	11.96B
Average	47.98x	10.00x	17.92x	4.06%	15.57B
Weighted average by Cap.	42.16x	10.20x	17.99x	4.06%