Valuation Independence Realty Trust, Inc.

Stocks

Market Closed - NYSE Other stock markets 16:00:03 2026-07-15 EDT			5-day change	1st Jan Change
16.46 ^USD	-0.54%		-2.37%	-5.84%

06-28	Independence Realty Trust, Inc.(NYSE:IRT) added to Russell 2000 Dynamic Index	CI
05-14	UBS Adjusts Independence Realty Trust Price Target to $19 From $20, Maintains Buy Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	5,700	3,774	3,434	4,459	4,173	3,873	-	-
Change	-	-33.79%	-9.01%	29.85%	-6.41%	-7.18%	-	-
Enterprise Value (EV) ¹	8,370	6,390	5,916	6,739	6,409	6,264	6,274	6,552
Change	-	-23.66%	-7.41%	13.92%	-4.9%	-2.26%	0.15%	4.43%
P/E	63x	31.8x	-191x	117x	72.8x	126x	131x	152x
PBR	-	1.05x	1x	1.3x	1.17x	1.19x	1.28x	1.31x
PEG	-	1.1x	2x	-0x	1.8x	-2.8x	-35.86x	-10.9x
Capitalization / Revenue	22.8x	6.02x	5.2x	6.97x	6.36x	5.76x	5.59x	5.35x
EV / Revenue	33.5x	10.2x	8.97x	10.5x	9.76x	9.32x	9.06x	9.05x
EV / EBITDA	65x	18.4x	16.1x	19.2x	17.6x	17x	16.5x	16.7x
EV / EBIT	161x	67.9x	40x	52.1x	52.9x	56.9x	49.3x	47.2x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.48	0.54	0.62	0.64	0.67	0.694	0.7115	0.7484
Rate of return	1.86%	3.2%	4.05%	3.23%	3.83%	4.22%	4.32%	4.55%
EPS ²	0.41	0.53	-0.08	0.17	0.24	0.1306	0.1258	0.1082
Distribution rate	117%	102%	-775%	376%	279%	531%	566%	691%
Net sales ¹	249.5	627.4	659.8	640	656.5	672.1	692.7	724.2
EBITDA ¹	128.9	346.9	366.8	350.3	364.5	369	381	393.2
EBIT ¹	51.94	94.03	147.8	129.4	121.2	110.1	127.2	139
Net income ¹	44.59	117.2	-17.23	39.29	56.56	32.74	37.83	26.38
Net Debt ¹	2,669	2,616	2,482	2,281	2,236	2,391	2,401	2,679
Reference price ²	25.83	16.86	15.30	19.84	17.48	16.46	16.46	16.46
Nbr of stocks (in thousands)	220,679	223,841	224,429	224,727	238,729	235,310	-	-
Announcement Date	2/16/22	2/15/23	2/14/24	2/12/25	2/11/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
INDEPENDENCE REALTY TRUST, INC.	126.05x	9.32x	16.97x	4.22%	3.87B
AVALONBAY COMMUNITIES, INC.	32.97x	11.59x	19.09x	3.75%	27B
EQUITY RESIDENTIAL	49.84x	10.68x	17.92x	4.13%	25.58B
ESSEX PROPERTY TRUST, INC.	48.03x	13.17x	19.84x	3.56%	18.82B
INVITATION HOMES INC.	38.5x	8.81x	16.97x	4.03%	17.71B
MID-AMERICA APARTMENT COMMUNITIES, INC.	38.77x	9.45x	16.88x	4.66%	15.34B
SUN COMMUNITIES, INC.	52.9x	7.95x	18.37x	3.76%	14.59B
UDR, INC.	43.99x	10.92x	17.55x	4.41%	12.82B
EQUITY LIFESTYLE PROPERTIES, INC.	31.55x	9.93x	20.44x	3.38%	12.37B
AMERICAN HOMES 4 RENT	44.4x	9.1x	17.14x	3.9%	12.06B
Average	50.70x	10.09x	18.12x	3.98%	16.02B
Weighted average by Cap.	44.30x	10.36x	18.26x	3.95%