Valuation Independence Realty Trust, Inc.

Stocks

Market Closed - NYSE Other stock markets 16:00:03 2026-07-17 EDT			5-day change	1st Jan Change
16.62 ^USD	-2.06%		-0.72%	-4.92%

06-28	Independence Realty Trust, Inc.(NYSE:IRT) added to Russell 2000 Dynamic Index	CI
05-14	UBS Adjusts Independence Realty Trust Price Target to $19 From $20, Maintains Buy Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	5,700	3,774	3,434	4,459	4,173	3,911	-	-
Change	-	-33.79%	-9.01%	29.85%	-6.41%	-6.28%	-	-
Enterprise Value (EV) ¹	8,370	6,390	5,916	6,739	6,409	6,302	6,311	6,590
Change	-	-23.66%	-7.41%	13.92%	-4.9%	-1.67%	0.15%	4.41%
P/E	63x	31.8x	-191x	117x	72.8x	127x	132x	154x
PBR	-	1.05x	1x	1.3x	1.17x	1.2x	1.3x	1.33x
PEG	-	1.1x	2x	-0x	1.8x	-2.8x	-36.14x	-11x
Capitalization / Revenue	22.8x	6.02x	5.2x	6.97x	6.36x	5.82x	5.65x	5.4x
EV / Revenue	33.5x	10.2x	8.97x	10.5x	9.76x	9.38x	9.11x	9.1x
EV / EBITDA	65x	18.4x	16.1x	19.2x	17.6x	17.1x	16.6x	16.8x
EV / EBIT	161x	67.9x	40x	52.1x	52.9x	57.3x	49.6x	47.4x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.48	0.54	0.62	0.64	0.67	0.694	0.7115	0.7484
Rate of return	1.86%	3.2%	4.05%	3.23%	3.83%	4.18%	4.28%	4.5%
EPS ²	0.41	0.53	-0.08	0.17	0.24	0.1306	0.1258	0.1082
Distribution rate	117%	102%	-775%	376%	279%	531%	566%	691%
Net sales ¹	249.5	627.4	659.8	640	656.5	672.1	692.7	724.2
EBITDA ¹	128.9	346.9	366.8	350.3	364.5	369	381	393.2
EBIT ¹	51.94	94.03	147.8	129.4	121.2	110.1	127.2	139
Net income ¹	44.59	117.2	-17.23	39.29	56.56	32.74	37.83	26.38
Net Debt ¹	2,669	2,616	2,482	2,281	2,236	2,391	2,401	2,679
Reference price ²	25.83	16.86	15.30	19.84	17.48	16.62	16.62	16.62
Nbr of stocks (in thousands)	220,679	223,841	224,429	224,727	238,729	235,310	-	-
Announcement Date	2/16/22	2/15/23	2/14/24	2/12/25	2/11/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
INDEPENDENCE REALTY TRUST, INC.	127.28x	9.38x	17.08x	4.18%	3.91B
AVALONBAY COMMUNITIES, INC.	33.36x	11.69x	19.26x	3.7%	27.32B
EQUITY RESIDENTIAL	50.38x	10.77x	18.07x	4.08%	25.86B
ESSEX PROPERTY TRUST, INC.	48.06x	13.17x	19.84x	3.56%	18.82B
INVITATION HOMES INC.	38.88x	8.87x	17.09x	3.99%	17.89B
MID-AMERICA APARTMENT COMMUNITIES, INC.	39.19x	9.53x	17.03x	4.62%	15.47B
SUN COMMUNITIES, INC.	54.95x	8.32x	18.75x	3.67%	14.97B
UDR, INC.	44.32x	10.98x	17.64x	4.37%	12.92B
EQUITY LIFESTYLE PROPERTIES, INC.	32.53x	10.18x	20.94x	3.28%	12.75B
AMERICAN HOMES 4 RENT	45.14x	9.2x	17.34x	3.83%	12.26B
Average	51.41x	10.21x	18.30x	3.93%	16.22B
Weighted average by Cap.	44.90x	10.47x	18.44x	3.9%