Valuation Independence Realty Trust, Inc.

Stocks

Market Closed - NYSE Other stock markets 16:00:03 2026-07-07 EDT			5-day change	1st Jan Change
17.35 ^USD	+1.17%		+3.95%	-0.74%

06-28	Independence Realty Trust, Inc.(NYSE:IRT) added to Russell 2000 Dynamic Index	CI
05-14	UBS Adjusts Independence Realty Trust Price Target to $19 From $20, Maintains Buy Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	5,700	3,774	3,434	4,459	4,173	4,083	-	-
Change	-	-33.79%	-9.01%	29.85%	-6.41%	-2.17%	-	-
Enterprise Value (EV) ¹	8,370	6,390	5,916	6,739	6,409	6,474	6,483	6,761
Change	-	-23.66%	-7.41%	13.92%	-4.9%	1.01%	0.14%	4.29%
P/E	63x	31.8x	-191x	117x	72.8x	125x	132x	160x
PBR	-	1.05x	1x	1.3x	1.17x	1.25x	1.35x	1.39x
PEG	-	1.1x	2x	-0x	1.8x	-3x	-25.79x	-9x
Capitalization / Revenue	22.8x	6.02x	5.2x	6.97x	6.36x	6.07x	5.89x	5.64x
EV / Revenue	33.5x	10.2x	8.97x	10.5x	9.76x	9.63x	9.36x	9.34x
EV / EBITDA	65x	18.4x	16.1x	19.2x	17.6x	17.5x	17x	17x
EV / EBIT	161x	67.9x	40x	52.1x	52.9x	58.8x	51x	48.7x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.48	0.54	0.62	0.64	0.67	0.7085	0.716	0.7484
Rate of return	1.86%	3.2%	4.05%	3.23%	3.83%	4.08%	4.13%	4.31%
EPS ²	0.41	0.53	-0.08	0.17	0.24	0.1389	0.1318	0.1082
Distribution rate	117%	102%	-775%	376%	279%	510%	543%	691%
Net sales ¹	249.5	627.4	659.8	640	656.5	672.6	692.7	724.2
EBITDA ¹	128.9	346.9	366.8	350.3	364.5	369.9	381.9	397.6
EBIT ¹	51.94	94.03	147.8	129.4	121.2	110.1	127.2	139
Net income ¹	44.59	117.2	-17.23	39.29	56.56	33.95	37.75	26.38
Net Debt ¹	2,669	2,616	2,482	2,281	2,236	2,391	2,401	2,679
Reference price ²	25.83	16.86	15.30	19.84	17.48	17.35	17.35	17.35
Nbr of stocks (in thousands)	220,679	223,841	224,429	224,727	238,729	235,310	-	-
Announcement Date	2/16/22	2/15/23	2/14/24	2/12/25	2/11/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
INDEPENDENCE REALTY TRUST, INC.	123.45x	9.56x	17.38x	4.13%	4.04B
AVALONBAY COMMUNITIES, INC.	34.55x	11.82x	19.36x	3.67%	27.54B
EQUITY RESIDENTIAL	51.06x	10.88x	18.24x	4.03%	26.2B
ESSEX PROPERTY TRUST, INC.	49.16x	13.35x	20.06x	3.51%	19.15B
INVITATION HOMES INC.	39.22x	9.15x	16.98x	4.01%	17.83B
MID-AMERICA APARTMENT COMMUNITIES, INC.	41.52x	9.91x	17.72x	4.37%	16.38B
SUN COMMUNITIES, INC.	54.59x	8.16x	18.72x	3.65%	15.06B
UDR, INC.	47.76x	11.15x	17.93x	4.25%	13.31B
EQUITY LIFESTYLE PROPERTIES, INC.	32.19x	10.08x	20.76x	3.31%	12.6B
AMERICAN HOMES 4 RENT	44.86x	9.16x	17.23x	3.89%	12.17B
Average	51.84x	10.32x	18.44x	3.88%	16.43B
Weighted average by Cap.	45.76x	10.59x	18.57x	3.86%