|
Real-time Estimate
Cboe BZX
15:52:33 2026-10-19 EDT
|
5-day change | 1st Jan Change | ||
| 14.54 USD | -1.59% |
|
-1.96% | -16.88% |
| 10-14 | UBS Adjusts Independence Realty Trust Price Target to $17 From $18, Maintains Buy Rating | MT |
| 09-29 | Independence Realty Trust Shareholder Irenic Opposes Centerspace Acquisition, Urges Sale | MT |
Company Valuation: Independence Realty Trust, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 5,700 | 3,774 | 3,434 | 4,459 | 4,173 | 3,476 | - | - |
| Change | - | -33.79% | -9.01% | 29.85% | -6.41% | -16.71% | - | - |
| Enterprise Value (EV) 1 | 8,370 | 6,390 | 5,916 | 6,739 | 6,409 | 5,824 | 5,837 | 5,914 |
| Change | - | -23.66% | -7.41% | 13.92% | -4.9% | -9.13% | 0.22% | 1.31% |
| P/E | 63x | 31.8x | -191x | 117x | 72.8x | 73.9x | 119x | 93.7x |
| PBR | - | 1.05x | 1x | 1.3x | 1.17x | 1.06x | 1.12x | 1.18x |
| PEG | - | 1.1x | 2x | -0x | 1.8x | -4.4x | -3.1x | 3.5x |
| Capitalization / Revenue | 22.8x | 6.02x | 5.2x | 6.97x | 6.36x | 5.15x | 4.99x | 4.77x |
| EV / Revenue | 33.5x | 10.2x | 8.97x | 10.5x | 9.76x | 8.63x | 8.38x | 8.12x |
| EV / EBITDA | 65x | 18.4x | 16.1x | 19.2x | 17.6x | 15.5x | 15x | 14.4x |
| EV / EBIT | 161x | 67.9x | 40x | 52.1x | 52.9x | 47.9x | 42.6x | 38.7x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.48 | 0.54 | 0.62 | 0.64 | 0.67 | 0.7092 | 0.7246 | 0.7673 |
| Rate of return | 1.86% | 3.2% | 4.05% | 3.23% | 3.83% | 4.8% | 4.91% | 5.2% |
| EPS 2 | 0.41 | 0.53 | -0.08 | 0.17 | 0.24 | 0.2 | 0.1242 | 0.1577 |
| Distribution rate | 117% | 102% | -775% | 376% | 279% | 355% | 584% | 487% |
| Net sales 1 | 249.5 | 627.4 | 659.8 | 640 | 656.5 | 675.2 | 696.1 | 727.9 |
| EBITDA 1 | 128.9 | 346.9 | 366.8 | 350.3 | 364.5 | 374.8 | 389.8 | 410.7 |
| EBIT 1 | 51.94 | 94.03 | 147.8 | 129.4 | 121.2 | 121.5 | 137.2 | 152.9 |
| Net income 1 | 44.59 | 117.2 | -17.23 | 39.29 | 56.56 | 39.55 | 37.72 | 49.49 |
| Net Debt 1 | 2,669 | 2,616 | 2,482 | 2,281 | 2,236 | 2,348 | 2,361 | 2,438 |
| Reference price 2 | 25.83 | 16.86 | 15.30 | 19.84 | 17.48 | 14.77 | 14.77 | 14.77 |
| Nbr of stocks (in thousands) | 220,679 | 223,841 | 224,429 | 224,727 | 238,729 | 235,316 | - | - |
| Announcement Date | 2/16/22 | 2/15/23 | 2/14/24 | 2/12/25 | 2/11/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 73.85x | 8.63x | 15.54x | 4.8% | 3.48B | |
| 39.06x | 12.83x | 22.74x | - | 47.4B | |
| 47.44x | 12.2x | 18.65x | 3.85% | 17.32B | |
| 27.07x | 8.15x | 15.77x | 4.44% | 15.99B | |
| -19.21x | 8.92x | 19.25x | 3.79% | 14.38B | |
| 31.17x | 8.64x | 15.35x | 5.26% | 13.53B | |
| 29.43x | 9.63x | 19.69x | 3.52% | 11.88B | |
| 32.08x | 8.6x | 16.13x | 4.21% | 11.26B | |
| 32.92x | 9.9x | 16.1x | 5.07% | 11.01B | |
| 74.04x | 9.04x | 16.21x | 4.31% | 10.11B | |
| Average | 36.78x | 9.65x | 17.54x | 4.36% | 15.63B | |
| Weighted average by Cap. | 34.09x | 10.47x | 18.85x | 4.3% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- IRT Stock
- Valuation Independence Realty Trust, Inc.
Select your edition
All financial news and data tailored to specific country editions
