|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.1200 CAD | +4.35% |
|
+14.29% | +14.29% |
| 07-22 | Independence Gold Corp Discovers New High-Grade Goofy Vein At 3Ts Project | CI |
| 06-29 | Independence Gold Corp. Discovers New Gold-Silver Vein System At Balrog Target, 3Ts Project | CI |
Company Valuation: Independence Gold Corp.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 13.14 | 10.38 | 17.61 | 40.84 | 43.81 | 26.96 |
| Change | - | -21% | 69.69% | 131.88% | 7.28% | -38.45% |
| Enterprise Value (EV) 1 | 10.99 | 8.953 | 16.55 | 37.65 | 34.3 | 20.71 |
| Change | - | -18.57% | 84.88% | 127.45% | -8.89% | -39.61% |
| P/E | -8.6x | -0.99x | -6.18x | -8.93x | -6.3x | -3.93x |
| PBR | 0.99x | 1.67x | 3.08x | 5.38x | 3.38x | 2.7x |
| PEG | - | -0x | 0.1x | -0.3x | -0.5x | 0.3x |
| Capitalization / Revenue | - | - | - | - | - | - |
| EV / Revenue | - | - | - | - | - | - |
| EV / EBITDA | -8.78x | -3.45x | 3.99x | -10.7x | -6.34x | -3.19x |
| EV / EBIT | -8.6x | -1x | -7.63x | -10.4x | -6.31x | -3.18x |
| EV / FCF | -28.3x | 11.8x | -16.4x | -20.5x | -18.6x | -5.19x |
| FCF Yield | -3.53% | 8.46% | -6.08% | -4.88% | -5.38% | -19.3% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.018 | -0.1009 | -0.0218 | -0.0274 | -0.0309 | -0.0267 |
| Distribution rate | - | - | - | - | - | - |
| Net sales | - | - | - | - | - | - |
| EBITDA 1 | -1.252 | -2.596 | 4.146 | -3.533 | -5.412 | -6.497 |
| EBIT 1 | -1.278 | -8.913 | -2.171 | -3.631 | -5.438 | -6.523 |
| Net income 1 | -1.19 | -8.946 | -2.28 | -3.807 | -5.456 | -6.036 |
| Net Debt 1 | -2.142 | -1.426 | -1.059 | -3.19 | -9.509 | -6.25 |
| Reference price 2 | 0.1550 | 0.1000 | 0.1350 | 0.2450 | 0.1950 | 0.1050 |
| Nbr of stocks (in thousands) | 84,749 | 103,782 | 130,448 | 166,677 | 224,658 | 256,805 |
| Announcement Date | 4/28/21 | 4/28/22 | 4/4/23 | 4/24/24 | 4/22/25 | 4/16/26 |
1CAD in Million2CAD
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 22.49M | |
| 19.13x | 3.77x | 6.74x | 3.81% | 209B | |
| 11.41x | 2.7x | 5.82x | 5.21% | 157B | |
| 14.47x | 4.04x | 6.82x | 3.28% | 92.89B | |
| 12.76x | 0.42x | 6.03x | 3.16% | 84B | |
| 23.21x | 6.21x | 14.51x | -.--% | 60.44B | |
| 30.58x | 2.94x | 7.55x | 1.25% | 53.19B | |
| 14.17x | 2.92x | 5.8x | 0.64% | 29.61B | |
| 10.71x | 3.63x | 5.32x | 5.7% | 25.03B | |
| 12.32x | 4.12x | 7.69x | 4.3% | 23.34B | |
| Average | 16.53x | 3.42x | 7.36x | 3.04% | 73.42B | |
| Weighted average by Cap. | 16.63x | 3.31x | 7.11x | 3.42% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- IGO Stock
- Valuation Independence Gold Corp.
Select your edition
All financial news and data tailored to specific country editions
