|
Market Closed -
Nasdaq Stockholm
12:00:00 2026-09-09 EDT
|
5-day change | 1st Jan Change | ||
| 0.7500 SEK | -2.85% |
|
+39.41% | +2.46% |
Company Valuation: InCoax Networks AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 263.1 | 148.5 | 120.4 | 194.7 | 96.09 | 112.1 | - | - |
| Change | - | -43.54% | -18.93% | 61.68% | -50.64% | 16.71% | - | - |
| Enterprise Value (EV) | 254.7 | 148.5 | 108.7 | 219.6 | 96.09 | 112.1 | 112.1 | 112.1 |
| Change | - | -41.67% | -26.84% | 102.06% | -56.24% | 16.71% | 0% | 0% |
| P/E | -12x | -6.44x | -7.26x | -10x | -2.93x | - | - | - |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | 0.1x | 0.3x | 0.5x | -0.1x | - | - | - |
| Capitalization / Revenue | 6.85x | 2.85x | 1.53x | 1.92x | - | 3.05x | 1.06x | 0.7x |
| EV / Revenue | 0x | 0x | 0x | 0x | - | 3.05x | 1.06x | 0.7x |
| EV / EBITDA | -0x | -0x | -0x | -0x | - | -4.05x | 32x | 3.87x |
| EV / EBIT | -0x | -0x | -0x | -0x | - | -2.82x | -12.7x | 6.52x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.6 | -0.32 | -0.23 | -0.18 | -0.25 | - | - | - |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 38.4 | 52.07 | 78.86 | 101.5 | - | 36.8 | 105.8 | 160.8 |
| EBITDA 1 | -23.47 | -21.62 | -15.88 | -18.53 | - | -27.7 | 3.5 | 29 |
| EBIT 1 | -24.33 | -22.33 | -16.73 | -19.38 | - | -39.7 | -8.8 | 17.2 |
| Net income 1 | -24.5 | -22.82 | -16.91 | -19.15 | -32.56 | -40.6 | -10.5 | 15.7 |
| Net Debt | -8.42 | - | -11.74 | 24.9 | - | - | - | - |
| Reference price 2 | 7.1900 | 2.0600 | 1.6700 | 1.8000 | 0.7320 | 0.7720 | 0.7720 | 0.7720 |
| Nbr of stocks (in thousands) | 36,590 | 72,105 | 72,105 | 108,157 | 131,267 | 145,258 | - | - |
| Announcement Date | 3/29/22 | 3/10/23 | 3/8/24 | 3/18/25 | 3/6/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 11.7M | |
| 24.47x | 2.54x | 16.31x | 1.81% | 34.66B | |
| -1248x | - | - | - | 6.36B | |
| 28.94x | - | - | - | 4.21B | |
| 42.71x | 1.95x | 10.59x | -.--% | 2.83B | |
| 11.34x | 0.65x | 8.31x | 5.94% | 1.09B | |
| 18.81x | 7.11x | 16.28x | 4.5% | 1.03B | |
| 11.45x | 0.29x | 6.92x | 4.49% | 699M | |
| Average | -158.61x | 2.51x | 11.68x | 3.35% | 6.36B | |
| Weighted average by Cap. | -133.74x | 2.53x | 15.53x | 1.91% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- INCOAX Stock
- Valuation InCoax Networks AB
Select your edition
All financial news and data tailored to specific country editions
