Company Valuation: Implanet SA

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 5.342 4.05 5.013 2.625 14.25 24.93
Change - -24.18% 23.77% -47.64% 442.72% 75%
Enterprise Value (EV) 1 8.992 11.8 11.28 8.528 18.82 27.85
Change - 31.17% -4.36% -24.4% 120.63% 48%
P/E -0.88x -0.85x -0.97x -0.37x -2.85x -5.8x
PBR 5.87x 1.44x 1.47x -15.1x 19.6x 70.7x
PEG - 0x 0x 0.7x 0x 0.4x
Capitalization / Revenue 0.89x 0.66x 0.62x 0.35x 1.51x 2x
EV / Revenue 1.5x 1.92x 1.41x 1.15x 2x 2.23x
EV / EBITDA -3.41x -2.88x -3.11x -1.67x -4.24x -7.53x
EV / EBIT -2.79x -2.73x -2.84x -1.41x -3.9x -6.61x
EV / FCF -8.39x -11.2x -4.73x -7.85x -10.9x -40.8x
FCF Yield -11.9% -8.94% -21.1% -12.7% -9.21% -2.45%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -1.27 -0.3631 -0.1725 -0.1716 -0.04 -0.0342
Distribution rate - - - - - -
Net sales 1 6.012 6.14 8.028 7.447 9.406 12.47
EBITDA 1 -2.636 -4.1 -3.626 -5.111 -4.442 -3.698
EBIT 1 -3.221 -4.321 -3.97 -6.062 -4.827 -4.216
Net income 1 -3.976 -3.088 -3.54 -6.676 -4.366 -4.382
Net Debt 1 3.65 7.745 6.268 5.903 4.569 2.915
Reference price 2 1.1220 0.3075 0.1672 0.0640 0.1140 0.1985
Nbr of stocks (in thousands) 4,761 13,172 29,982 41,016 124,968 125,601
Announcement Date 3/15/21 4/28/22 4/13/23 4/6/24 3/25/25 3/27/26
1EUR in Million2EUR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 28.34M
21.41x4.21x14.69x1.31% 106B
17.16x2.21x8.58x2.99% 11.47B
-206.76x14.02x1664.5x-.--% 9.86B
20.9x9.62x16.65x1.97% 3.94B
23.17x - - - 2.33B
-1693.74x2.07x9.71x-.--% 2.11B
15.98x4.13x8.08x3.83% 1.5B
Average -257.41x 6.04x 287.03x 1.68% 17.12B
Weighted average by Cap. -21.86x 4.88x 134.95x 1.38%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. ALIMP Stock
  4. Valuation Implanet SA
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!