Valuation Imperial Pacific Limited

Stocks

Delayed Australian S.E. 18:13:17 2026-01-21 EST			5-day change	1st Jan Change
2.000 ^AUD	-.--%		-.--%	-

08-25	Imperial Pacific Limited Reports Earnings Results for the Full Year Ended June 30, 2026	CI
08-24	Imperial Pacific Limited announces Annual dividend, payable on October 16, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026
Market Cap ¹	5.927	7.171	6.203	6.381	8.933	10.87
Change	-	20.98%	-13.5%	2.87%	40%	21.71%
Enterprise Value (EV) ¹	5.9	7.249	6.274	6.403	9.018	10.52
Change	-	22.85%	-13.44%	2.05%	40.84%	16.68%
P/E	-40.8x	9.39x	54.5x	16.4x	48.4x	2.55x
PBR	0.92x	0.93x	0.85x	0.67x	0.84x	0.83x
PEG	-	-0x	-0.6x	0x	-0.9x	0x
Capitalization / Revenue	26.5x	20.9x	15.7x	8.6x	24.1x	7.48x
EV / Revenue	26.4x	21.1x	15.9x	8.62x	24.3x	7.24x
EV / EBITDA	-56.6x	112x	65.6x	14.7x	-2,682x	9.87x
EV / EBIT	-56.6x	177x	125x	16.4x	-488x	10.3x
EV / FCF	23.1x	38.5x	-131x	-181x	32.8x	-22.8x
FCF Yield	4.34%	2.6%	-0.76%	-0.55%	3.05%	-4.39%
Dividend per Share ²	0.0625	0.0625	0.0625	0.07	0.07	0.08
Rate of return	5.21%	4.4%	5.21%	5.83%	4.17%	4%
EPS ²	-0.0294	0.1513	0.022	0.073	0.0347	0.7857
Distribution rate	-212%	41.3%	284%	95.8%	202%	10.2%
Net sales ¹	0.2239	0.3432	0.3955	0.7424	0.3712	1.453
EBITDA ¹	-0.1043	0.0648	0.0956	0.4365	-0.003362	1.066
EBIT ¹	-0.1043	0.041	0.0501	0.3909	-0.0185	1.02
Net income ¹	-0.1181	0.7582	0.113	0.3847	0.1846	4.248
Net Debt ¹	-0.0271	0.0777	0.0716	0.0217	0.0844	-0.3516
Reference price ²	1.200	1.420	1.200	1.200	1.680	2.000
Nbr of stocks (in thousands)	4,939	5,050	5,169	5,318	5,318	5,437
Announcement Date	9/30/21	9/28/22	9/28/23	9/25/24	9/19/25	8/25/26

¹AUD in Million²AUD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
IMPERIAL PACIFIC LIMITED	-	-	-	-	7.75M
BLACKROCK, INC.	19.3x	5.48x	11.74x	2.16%	164B
UBS GROUP AG	14.6x	3.54x	-	2.42%	156B
BANK OF NEW YORK MELLON CORPORATION (THE)	16.79x	7.46x	-	1.49%	105B
BROOKFIELD ASSET MANAGEMENT LTD.	20.46x	11.53x	16.73x	4.39%	73.21B
STATE STREET CORPORATION	13.84x	5.3x	-	1.89%	50.86B
AMERIPRISE FINANCIAL, INC.	12.27x	1.89x	5.8x	1.2%	49.41B
3I GROUP PLC	5.01x	5.19x	3.73x	3.65%	35.12B
NORTHERN TRUST CORPORATION	14.02x	5.16x	16.08x	1.88%	32.7B
Average	14.54x	5.70x	10.82x	2.38%	74.07B
Weighted average by Cap.	15.98x	5.69x	11.55x	2.33%