Valuation Immunovia AB London S.E.

Stocks

Market Closed - London S.E. Other stock markets 10:45:34 2025-11-03 EST			5-day change	1st Jan Change
31.92 ^SEK	-32.03%		+16,951.28%	+13,658.62%

06-15	Immunovia Unveils New Data Ahead of Medicare Reimbursement Application	FW
06-15	Immunovia Announces New Performance Data for PancreaSure Ahead of Upcoming Application for Medicare Coverage	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2024	2025	2026	2027	2028
Market Cap ¹	1,697	595.2	92.66	152.7	117.7	-	-
Change	-	-64.93%	-	64.79%	-22.91%	-	-
Enterprise Value (EV) ¹	1,443	526.7	92.66	76.09	50.72	43.72	99.72
Change	-	-63.5%	-	-17.88%	-33.35%	-13.8%	128.1%
P/E	-0.11x	-0.04x	-0.01x	-0.54x	-1.75x	-4.38x	-8.75x
PBR	0.04x	0.02x	-	-	-	-	-
PEG	-	-0.01x	-	0x	0x	0.1x	0.2x
Capitalization / Revenue	1,775x	494x	-	203x	36.8x	6.8x	2.14x
EV / Revenue	1,510x	437x	-	101x	15.8x	2.53x	1.81x
EV / EBITDA	-9.78x	-3.17x	-	-0.97x	-0.57x	-0.55x	-2.12x
EV / EBIT	-8.66x	-2.76x	-	-0.95x	-0.56x	-0.53x	-1.99x
EV / FCF	-9.27x	-2.97x	-	-0.91x	-0.54x	-0.5x	-1.78x
FCF Yield	-10.8%	-33.6%	-	-110%	-185%	-199%	-56.2%
Dividend per Share ²	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-
EPS ²	-689	-743	-93	-0.42	-0.1	-0.04	-0.02
Distribution rate	-	-	-	-	-	-	-
Net sales ¹	0.956	1.204	-	0.752	3.2	17.3	55
EBITDA ¹	-147.6	-166.2	-	-78.06	-89	-80	-47
EBIT ¹	-166.6	-191.2	-	-80.38	-91	-82	-50
Net income ¹	-156	-168.1	-76.54	-145.9	-91	-82	-50
Net Debt ¹	-254.1	-68.47	-	-76.6	-67	-74	-18
Reference price ²	75.0000	26.3000	0.5460	0.2270	0.1750	0.1750	0.1750
Nbr of stocks (in thousands)	22,632	22,632	169,711	672,667	672,667	-	-
Announcement Date	2/17/22	2/23/23	2/25/25	2/24/26	-	-	-

¹SEK in Million²SEK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SARTORIUS AG	60.88x	4.61x	15.45x	0.36%	15.54B
INNER MONGOLIA FURUI MEDICAL SCIENCE CO., LTD.	38.39x	-	-	2.11%	1.65B
QUIDELORTHO CORPORATION	-10.03x	1.28x	5.61x	-.--%	1.09B
ECKERT & ZIEGLER SE	15.99x	2.25x	7.53x	1.47%	948M
SHANGHAI AOHUA PHOTOELECTRICITY ENDOSCOPE CO., LTD.	49.42x	-	-	0.91%	505M
VAREX IMAGING CORPORATION	46.97x	-	-	-	460M
REVENIO GROUP OYJ	17.87x	2.51x	10.73x	1.91%	365M
CELLAVISION AB	24.01x	4.07x	13.86x	1.96%	344M
Average	30.44x	2.94x	10.64x	1.24%	2.61B
Weighted average by Cap.	51.42x	4.23x	14.32x	0.6%