Valuation Immunovia AB London S.E.

Stocks

Market Closed - London S.E. Other stock markets 10:45:34 2025-11-03 EST			5-day change	1st Jan Change
31.92 ^SEK	-32.03%		+16,507.70%	+13,658.62%

06-15	Immunovia Unveils New Data Ahead of Medicare Reimbursement Application	FW
06-15	Immunovia Announces New Performance Data for PancreaSure Ahead of Upcoming Application for Medicare Coverage	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2024	2025	2026	2027	2028
Market Cap ¹	1,697	595.2	92.66	152.7	130.5	-	-
Change	-	-64.93%	-	64.79%	-14.54%	-	-
Enterprise Value (EV) ¹	1,443	526.7	92.66	76.09	63.5	56.5	112.5
Change	-	-63.5%	-	-17.88%	-16.55%	-11.02%	99.12%
P/E	-0.11x	-0.04x	-0.01x	-0.54x	-1.94x	-4.85x	-9.7x
PBR	0.04x	0.02x	-	-	-	-	-
PEG	-	-0.01x	-	0x	0x	0.1x	0.2x
Capitalization / Revenue	1,775x	494x	-	203x	40.8x	7.54x	2.37x
EV / Revenue	1,510x	437x	-	101x	19.8x	3.27x	2.05x
EV / EBITDA	-9.78x	-3.17x	-	-0.97x	-0.71x	-0.71x	-2.39x
EV / EBIT	-8.66x	-2.76x	-	-0.95x	-0.7x	-0.69x	-2.25x
EV / FCF	-9.27x	-2.97x	-	-0.91x	-0.68x	-0.65x	-2.01x
FCF Yield	-10.8%	-33.6%	-	-110%	-148%	-154%	-49.8%
Dividend per Share ²	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-
EPS ²	-689	-743	-93	-0.42	-0.1	-0.04	-0.02
Distribution rate	-	-	-	-	-	-	-
Net sales ¹	0.956	1.204	-	0.752	3.2	17.3	55
EBITDA ¹	-147.6	-166.2	-	-78.06	-89	-80	-47
EBIT ¹	-166.6	-191.2	-	-80.38	-91	-82	-50
Net income ¹	-156	-168.1	-76.54	-145.9	-91	-82	-50
Net Debt ¹	-254.1	-68.47	-	-76.6	-67	-74	-18
Reference price ²	75.0000	26.3000	0.5460	0.2270	0.1940	0.1940	0.1940
Nbr of stocks (in thousands)	22,632	22,632	169,711	672,667	672,667	-	-
Announcement Date	2/17/22	2/23/23	2/25/25	2/24/26	-	-	-

¹SEK in Million²SEK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SARTORIUS AG	59.15x	4.76x	15.91x	0.36%	16.36B
INNER MONGOLIA FURUI MEDICAL SCIENCE CO., LTD.	41.7x	-	-	1.94%	1.78B
QUIDELORTHO CORPORATION	-11.41x	1.33x	5.85x	-.--%	1.24B
ECKERT & ZIEGLER SE	18.97x	2.73x	9.2x	1.23%	1.14B
SHANGHAI AOHUA PHOTOELECTRICITY ENDOSCOPE CO., LTD.	57.12x	-	-	0.78%	582M
VAREX IMAGING CORPORATION	45.63x	-	-	-	447M
REVENIO GROUP OYJ	18.58x	2.62x	11.19x	1.83%	382M
CELLAVISION AB	24.71x	4.26x	14.61x	1.88%	362M
Average	31.81x	3.14x	11.35x	1.15%	2.79B
Weighted average by Cap.	50.19x	4.37x	14.76x	0.58%