Valuation IMEC Services Limited

Stocks

Market Closed - Bombay S.E. 06:02:33 2026-09-16 EDT			5-day change	1st Jan Change
102.50 ^INR	+2.40%		+0.54%	-70.31%

06-06	IMEC Services Limited Announces Resignation of Kamna Talreja from Independent Director Role, Effective June 5, 2026	CI
05-28	IMEC Services Limited Announces Appointment of Harsh Saxena as Company Secretary and Compliance Officer Designated as Key Managerial Personnel, Effective May 28, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	61.49	95.49	80.99	12.64	111.2	288.4
Change	-	55.28%	-15.18%	-84.4%	780.15%	159.35%
Enterprise Value (EV) ¹	2,369	2,414	2,416	7.729	72.2	282
Change	-	1.92%	0.1%	-99.68%	834.09%	290.65%
P/E	-0.79x	-2.36x	-1.78x	0x	0.44x	4.65x
PBR	-0.02x	-0.03x	-0.03x	0.77x	0.41x	0.87x
PEG	-	0x	-0.1x	-	-0x	-0.1x
Capitalization / Revenue	0.5x	0.27x	0.19x	0.2x	0.39x	125x
EV / Revenue	19.3x	6.7x	5.57x	0.12x	0.26x	123x
EV / EBITDA	-38.2x	761x	178x	22x	0.29x	-12x
EV / EBIT	-29x	-166x	-564x	595x	0.29x	-11.8x
EV / FCF	-77.9x	209x	154x	-0.01x	-1.12x	-10.7x
FCF Yield	-1.28%	0.48%	0.65%	-11,717%	-89.3%	-9.38%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-41.07	-21.41	-24	1,578	133.8	32.68
Distribution rate	-	-	-	-	-	-
Net sales ¹	122.5	360.3	434.2	64.14	282.2	2.301
EBITDA ¹	-62	3.171	13.56	0.351	249.3	-23.45
EBIT ¹	-81.76	-14.55	-4.287	0.013	248.9	-23.82
Net income ¹	-77.78	-40.54	-45.45	2,999	254.2	62.1
Net Debt ¹	2,307	2,318	2,335	-4.906	-39.01	-6.389
Reference price ²	32.47	50.42	42.77	6.65	58.53	151.80
Nbr of stocks (in thousands)	1,894	1,894	1,894	1,900	1,900	1,900
Announcement Date	9/6/21	9/3/22	9/4/23	9/2/24	9/1/25	9/2/26

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
IMEC SERVICES LIMITED	-	-	-	-	1.98M
CINTAS CORPORATION	36.23x	6.61x	23.46x	0.95%	79.61B
JACOBS SOLUTIONS INC.	38.16x	1.27x	13.66x	0.98%	16.96B
BUREAU VERITAS SA	20.43x	2.08x	10.26x	3.61%	14.24B
INTERTEK GROUP PLC	25.51x	2.85x	12.19x	2.93%	12.14B
ALS LIMITED	23.48x	3.3x	12.74x	2.45%	7.55B
ISS A/S	15x	0.63x	8.98x	1.43%	6.65B
GENPACT LIMITED	10.11x	1.19x	6.35x	2.08%	6.03B
EXLSERVICE HOLDINGS, INC.	21.35x	2.3x	10.86x	-.--%	5.5B
Average	23.78x	2.53x	12.31x	1.8%	16.52B
Weighted average by Cap.	30.85x	4.45x	17.81x	1.48%