Valuation Imaging Dynamics Company Ltd.

Stocks

Market Closed - Toronto S.E. Other stock markets 15:59:59 2026-03-25 EDT			5-day change	1st Jan Change
0.0500 ^CAD	-44.44%		-.--%	+25.00%

06-01	Imaging Dynamics Company Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
04-29	Imaging Dynamics Company Ltd. Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	10.33	1.55	1.757	0.6201	0.2584	0.4134
Change	-	-85%	13.33%	-64.71%	-58.33%	60%
Enterprise Value (EV) ¹	11.5	3.324	4.412	4.088	4.879	5.501
Change	-	-71.11%	32.74%	-7.35%	19.33%	12.75%
P/E	-18.3x	-2.23x	-2.95x	-0.61x	-0.18x	-0.73x
PBR	-6.98x	-0.71x	-0.63x	-0.16x	-0.05x	-0.07x
PEG	-	-0.1x	0.2x	-0x	-0x	0x
Capitalization / Revenue	30.9x	6.12x	7.86x	5.98x	4.1x	3.83x
EV / Revenue	34.4x	13.1x	19.8x	39.4x	77.4x	51x
EV / EBITDA	-17.9x	-5.61x	-6.67x	-4.7x	-5.84x	-10.1x
EV / EBIT	-16.1x	-5.57x	-6.49x	-4.62x	-5.76x	-9.94x
EV / FCF	-23.3x	-9.68x	-5.46x	-8.77x	-13.7x	-21.4x
FCF Yield	-4.28%	-10.3%	-18.3%	-11.4%	-7.29%	-4.67%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.0545	-0.0671	-0.0576	-0.0984	-0.1426	-0.0551
Distribution rate	-	-	-	-	-	-
Net sales ¹	0.3344	0.2533	0.2234	0.1036	0.0631	0.1079
EBITDA ¹	-0.644	-0.5925	-0.6612	-0.8696	-0.8351	-0.5435
EBIT ¹	-0.714	-0.5969	-0.6795	-0.8842	-0.847	-0.5532
Net income ¹	-0.5633	-0.6937	-0.595	-1.017	-1.474	-0.5698
Net Debt ¹	1.17	1.774	2.655	3.468	4.62	5.087
Reference price ²	1.0000	0.1500	0.1700	0.0600	0.0250	0.0400
Nbr of stocks (in thousands)	10,335	10,335	10,335	10,335	10,335	10,335
Announcement Date	6/21/21	5/2/22	4/28/23	4/29/24	4/28/25	4/29/26

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
IMAGING DYNAMICS COMPANY LTD.	-	-	-	-	364K
THERMO FISHER SCIENTIFIC, INC.	25.32x	4.58x	17.66x	0.37%	188B
INTUITIVE SURGICAL, INC.	43.89x	11.48x	25.7x	-.--%	142B
DANAHER CORPORATION	30.78x	-	-	0.74%	137B
BOSTON SCIENTIFIC CORPORATION	16.24x	3.37x	10.88x	-.--%	65.7B
EDWARDS LIFESCIENCES CORPORATION	31.99x	7.14x	22.7x	-.--%	51.66B
SIEMENS HEALTHINEERS AG	18.13x	2.09x	10.74x	2.91%	43.7B
AGILENT TECHNOLOGIES, INC.	26.32x	5.25x	18.14x	0.76%	38.27B
WATERS CORPORATION	45.68x	6.4x	19.68x	-.--%	37.01B
GE HEALTHCARE TECHNOLOGIES INC.	14.48x	1.63x	9.09x	0.24%	29.54B
Average	28.09x	5.24x	16.82x	0.56%	73.21B
Weighted average by Cap.	29.80x	6.14x	18.48x	0.46%