Company Valuation: Image Match Design Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2025
Market Cap 1 695.8
Change -
Enterprise Value (EV) 1 637.1
Change -
P/E -16.9x
PBR 2.98x
PEG 0.3x
Capitalization / Revenue 5.33x
EV / Revenue 4.88x
EV / EBITDA -16.2x
EV / EBIT -15.3x
EV / FCF -4.49x
FCF Yield -22.3%
Dividend per Share 2 -
Rate of return -
EPS 2 -1.698
Distribution rate -
Net sales 1 130.6
EBITDA 1 -39.24
EBIT 1 -41.62
Net income 1 -41.5
Net Debt 1 -58.63
Reference price 2 28.70
Nbr of stocks (in thousands) 24,243
Announcement Date 3/27/26
1TWD in Million2TWD
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 22.69M
58.33x9.37x47.18x1.39% 199B
65.61x9.47x18.3x-.--% 99.98B
50x10.63x37.15x1.1% 63.67B
53.51x - - 0.19% 54.11B
45.99x8.61x30.38x0.96% 50.87B
7947.67x75.15x2385.6x - 42.44B
29.74x8.18x22.9x1.14% 39.71B
50.91x8.46x34.33x0.86% 38.97B
36.51x8.45x27.83x0.53% 35.1B
Average 926.47x 17.29x 325.46x 0.77% 62.36B
Weighted average by Cap. 590.64x 14.16x 209.99x 0.87%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 6563 Stock
  4. Valuation Image Match Design Inc.