Valuation IGB

Stocks

Delayed BURSA MALAYSIA 04:50:02 2026-09-01 EDT			5-day change	1st Jan Change
2.380 ^MYR	+0.85%		+1.71%	+17.05%

08-26	IGB Berhad Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
08-26	Tranche Update on IGB Berhad's Equity Buyback Plan announced on June 8, 2026.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,772	2,091	2,965	3,559	4,048	4,734	-	-
Change	-	18%	41.83%	20.04%	13.73%	16.94%	-	-
Enterprise Value (EV)	1,772	2,091	2,965	3,559	4,048	4,734	4,734	4,734
Change	-	18%	41.83%	20.04%	13.73%	16.94%	0%	0%
P/E	11.2x	13.2x	-	8.61x	11.2x	6.5x	11.9x	11.6x
PBR	0.46x	0.56x	0.74x	-	0.91x	0.92x	0.85x	0.82x
PEG	-	20.98x	-	-	-0.9x	0x	-0.3x	3.87x
Capitalization / Revenue	1.9x	1.62x	1.86x	-	2.12x	2.32x	2.25x	2.15x
EV / Revenue	0x	0x	0x	-	0x	2.32x	2.25x	2.15x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	-	0x	3.71x	5.68x	5.36x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.0667	0.0444	0.0333	-	-	0.08	0.08	0.08
Rate of return	7.65%	4.31%	2.27%	-	-	3.36%	3.36%	3.36%
EPS ²	0.0779	0.0784	-	0.2074	0.1813	0.366	0.2	0.206
Distribution rate	85.6%	56.7%	-	-	-	21.9%	40%	38.8%
Net sales ¹	930.1	1,291	1,597	-	1,912	2,044	2,105	2,200
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	469.8	478.3	730.8	-	867.7	1,275	833.3	882.5
Net income ¹	161.8	159.1	-	416.2	361	729.3	398.3	409.6
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	0.871	1.031	1.467	1.787	2.033	2.380	2.380	2.380
Nbr of stocks (in thousands)	2,033,826	2,027,567	2,021,721	1,992,147	1,990,732	1,988,880	-	-
Announcement Date	2/25/22	2/22/23	2/29/24	2/26/25	2/27/26	-	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
IGB	6.45x	-	-	3.39%	1.17B
SCENTRE GROUP	13.49x	15.15x	15.74x	5.12%	13.43B
PLAZA S.A.	18.38x	14.36x	17.62x	1.35%	9.23B
THE PHOENIX MILLS LIMITED	53.5x	16x	27.32x	0.17%	7.08B
PARQUE ARAUCO S.A.	25.29x	12.07x	16.85x	1.45%	4.1B
CURBLINE PROPERTIES CORP.	129.7x	15.72x	23.85x	2.27%	3.43B
MULTIPLAN EMPREENDIMENTOS IMOBILIARIOS S.A.	10.93x	6.36x	8.37x	3.72%	2.65B
ALLOS S.A.	14.29x	5.78x	7.81x	13.11%	2.58B
VINCOM RETAIL	9.59x	6.71x	10.88x	1.92%	2.27B
Average	31.29x	11.52x	16.06x	3.61%	5.1B
Weighted average by Cap.	29.90x	13.39x	17.54x	3.22%