|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 2.390 MYR | +0.21% |
|
-2.45% | +17.54% |
Company Valuation: IGB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,772 | 2,091 | 2,965 | 3,559 | 4,048 | 4,756 | - | - |
| Change | - | 18% | 41.83% | 20.04% | 13.73% | 17.5% | - | - |
| Enterprise Value (EV) | 1,772 | 2,091 | 2,965 | 3,559 | 4,048 | 4,756 | 4,756 | 4,756 |
| Change | - | 18% | 41.83% | 20.04% | 13.73% | 17.5% | 0% | 0% |
| P/E Ratio | 11.2x | 13.2x | - | 8.61x | 11.2x | 6.53x | 12x | 11.6x |
| PBR | 0.46x | 0.56x | 0.74x | - | 0.91x | 0.92x | 0.85x | 0.82x |
| PEG | - | 20.98x | - | - | -0.9x | 0x | -0.3x | 3.87x |
| Capitalization / Revenue | 1.9x | 1.62x | 1.86x | - | 2.12x | 2.33x | 2.26x | 2.16x |
| EV / Revenue | 0x | 0x | 0x | - | 0x | 2.33x | 2.26x | 2.16x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | - | 0x | 3.73x | 5.71x | 5.39x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.0667 | 0.0444 | 0.0333 | - | - | 0.08 | 0.08 | 0.08 |
| Rate of return | 7.65% | 4.31% | 2.27% | - | - | 3.35% | 3.35% | 3.35% |
| EPS 2 | 0.0779 | 0.0784 | - | 0.2074 | 0.1813 | 0.366 | 0.2 | 0.206 |
| Distribution rate | 85.6% | 56.7% | - | - | - | 21.9% | 40% | 38.8% |
| Net sales 1 | 930.1 | 1,291 | 1,597 | - | 1,912 | 2,044 | 2,105 | 2,200 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | 469.8 | 478.3 | 730.8 | - | 867.7 | 1,275 | 833.3 | 882.5 |
| Net income 1 | 161.8 | 159.1 | - | 416.2 | 361 | 729.3 | 398.3 | 409.6 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 0.871 | 1.031 | 1.467 | 1.787 | 2.033 | 2.390 | 2.390 | 2.390 |
| Nbr of stocks (in thousands) | 2,033,826 | 2,027,567 | 2,021,721 | 1,992,147 | 1,990,732 | 1,989,987 | - | - |
| Announcement Date | 2/25/22 | 2/22/23 | 2/29/24 | 2/26/25 | 2/27/26 | - | - | - |
1MYR in Million2MYR
Estimates
P/E Ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 6.58x | - | - | 3.32% | 1.18B | ||
| 16.35x | 15.63x | 16.26x | 4.79% | 13.96B | ||
| 18.85x | 13.65x | 16.71x | 1.44% | 8.92B | ||
| 49.18x | 14.79x | 25.26x | 0.19% | 6.48B | ||
| 22.11x | 11.4x | 15.95x | 1.69% | 3.8B | ||
| 186.69x | 15.63x | 22x | 2.28% | 3.15B | ||
| 11.68x | 6.49x | 8.66x | 3.95% | 2.71B | ||
| 15.41x | 5.92x | 7.86x | 12.93% | 2.64B | ||
| 12.32x | 6.63x | 10.8x | -.--% | 2.52B | ||
| Average | 37.69x | 11.27x | 15.44x | 3.4% | 5.04B | |
| Weighted average by Cap. | 33.04x | 13.09x | 16.77x | 3.16% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- IGBB Stock
- Valuation IGB
Select your edition
All financial news and data tailored to specific country editions
















