Valuation IGB

Stocks

Market Closed - BURSA MALAYSIA Other stock markets 04:50:02 2026-06-12 EDT			5-day change	1st Jan Change
2.390 ^MYR	+0.21%		-2.45%	+17.54%

06-08	IGB Berhad Announces Cessation of Lee Chaing Huat as Independent and Non Executive and Member of the Nomination Committee, Effective June 8, 2026	CI
06-08	IGB Berhad Announces Cessation of Lee Chaing Huat as Independent and Non Executive, Member of Remuneration Committee, Effective 08 June 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,772	2,091	2,965	3,559	4,048	4,756	-	-
Change	-	18%	41.83%	20.04%	13.73%	17.5%	-	-
Enterprise Value (EV)	1,772	2,091	2,965	3,559	4,048	4,756	4,756	4,756
Change	-	18%	41.83%	20.04%	13.73%	17.5%	0%	0%
P/E Ratio	11.2x	13.2x	-	8.61x	11.2x	6.53x	12x	11.6x
PBR	0.46x	0.56x	0.74x	-	0.91x	0.92x	0.85x	0.82x
PEG	-	20.98x	-	-	-0.9x	0x	-0.3x	3.87x
Capitalization / Revenue	1.9x	1.62x	1.86x	-	2.12x	2.33x	2.26x	2.16x
EV / Revenue	0x	0x	0x	-	0x	2.33x	2.26x	2.16x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	-	0x	3.73x	5.71x	5.39x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.0667	0.0444	0.0333	-	-	0.08	0.08	0.08
Rate of return	7.65%	4.31%	2.27%	-	-	3.35%	3.35%	3.35%
EPS ²	0.0779	0.0784	-	0.2074	0.1813	0.366	0.2	0.206
Distribution rate	85.6%	56.7%	-	-	-	21.9%	40%	38.8%
Net sales ¹	930.1	1,291	1,597	-	1,912	2,044	2,105	2,200
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	469.8	478.3	730.8	-	867.7	1,275	833.3	882.5
Net income ¹	161.8	159.1	-	416.2	361	729.3	398.3	409.6
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	0.871	1.031	1.467	1.787	2.033	2.390	2.390	2.390
Nbr of stocks (in thousands)	2,033,826	2,027,567	2,021,721	1,992,147	1,990,732	1,989,987	-	-
Announcement Date	2/25/22	2/22/23	2/29/24	2/26/25	2/27/26	-	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
IGB	6.53x	-	-	3.35%	1.17B
SCENTRE GROUP	16.52x	15.73x	16.36x	4.74%	14.22B
PLAZA S.A.	18.91x	13.69x	16.75x	1.44%	9.07B
THE PHOENIX MILLS LIMITED	49.91x	15x	25.61x	0.18%	6.62B
PARQUE ARAUCO S.A.	21.88x	11.32x	15.83x	1.71%	3.81B
CURBLINE PROPERTIES CORP.	193.5x	16.11x	22.68x	2.2%	3.27B
MULTIPLAN EMPREENDIMENTOS IMOBILIARIOS S.A.	11.65x	6.48x	8.64x	3.96%	2.75B
ALLOS S.A.	15.33x	5.9x	7.83x	12.99%	2.66B
VINCOM RETAIL	12.09x	6.5x	10.59x	-.--%	2.48B
Average	38.48x	11.34x	15.54x	3.4%	5.12B
Weighted average by Cap.	33.94x	13.20x	16.92x	3.14%