Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Operating Income: Breakdown by Business Segment

Breakdown by Business Segment (MYR)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Real Estate Operators And Lessors

          

Property Investment - Retail

545M 805M 933M 998M 1.13B

Total Assets

2.59B 2.64B 2.77B 2.84B 2.86B

Interest Expense

-91.85M -95.72M - - -

Income Tax Expense

11.02M 30.2M - - -

CAPEX

-1.4M -397K -8.89M -40.93M -29.25M

EBT

184M 410M - - -

D&A

60.72M 61.45M 60.96M 61.51M 62.66M

Operating Income

263M 495M 573M 605M 676M

Net Income

173M 380M - - -

Property Investment - Commercial

187M 195M 214M 234M 269M

Total Assets

2.4B 2.24B 1.84B 1.81B 1.82B

Interest Expense

-17.56M -36.26M - - -

Income Tax Expense

68.4M 690K - - -

CAPEX

-195M -23.86M -41.25M -25.12M -23.92M

EBT

34.63M 27.62M - - -

D&A

35.87M 36.84M 39.56M 44.34M 47.04M

Operating Income

50.96M 61.34M 66.01M 65.84M 81.8M

Net Income

-33.76M 26.93M - - -

Lodging

          

Hotel

51.1M 172M 275M 353M 370M

Total Assets

1.63B 1.73B 1.85B 1.87B 2B

Interest Expense

-2.02M -1.63M - - -

Income Tax Expense

-12.55M 2.06M - - -

CAPEX

-30.9M -44.55M -43.5M -95.27M -116M

EBT

-32.98M 76.9M - - -

D&A

35.04M 36.14M 38.06M 40.71M 46.97M

Operating Income

-56.01M 9.93M 60.65M 83.62M 122M

Net Income

-20.43M 74.84M - - -

Electric Power Distribution

          

Others

219M 239M 273M 293M 305M

Total Assets

1.22B 1.21B 607M 512M 541M

Interest Expense

-42.74M -26.04M - - -

Income Tax Expense

32.93M 53.91M - - -

CAPEX

-860K -16.03M -8.38M -11.23M -4.82M

EBT

202M -55.01M - - -

D&A

9.28M 5.96M 7.12M 7.38M 8.32M

Operating Income

234M -46.36M 57.86M 15.58M 23.41M

Net Income

169M -109M - - -

Land Sub Dividers And Developers

          

Property Development

71.76M 72.65M 140M 43.43M 152M

Total Assets

822M 880M 1.42B 1.36B 1.33B

Interest Expense

-3.34M -3.52M - - -

Income Tax Expense

12.87M 6.6M - - -

CAPEX

-61K -422K -799K -330K -14.86M

EBT

26.4M 35.06M - - -

D&A

717K 415K 322K 593K 403K

Operating Income

40.26M 32.52M 31.31M 6.21M 38.43M

Net Income

13.53M 28.46M - - -

Intersegment Revenue

-233M -276M -320M -285M -315M

Total Assets

388M 184M 209M 367M 495M

Operating Income

-57.99M -70.21M -54.36M - -73.7M

Net Income

-57.99M -70.21M - - -

EBT

-57.99M -70.21M - - -

Commercial Construction and Engineering

          

Construction

88.95M 83.14M 82.86M 34.8M -

Total Assets

64.76M 41.58M 17.68M 11.31M -

Interest Expense

-12K - - - -

Income Tax Expense

-589K -297K - - -

CAPEX

-15K - -79K -25K -

EBT

-4.52M -3.57M - - -

D&A

96K 80K 76K 92K -

Operating Income

-4.56M -4.11M -3.23M -3.27M -

Net Income

-3.93M -3.28M - - -

Geographical Revenue Distribution History

Geographical breakdown of sales (MYR)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Malaysia

930M 1.29B 1.6B 1.67B 1.91B

Total Assets

9.12B 8.93B 8.71B 8.78B 9.05B

Interest Expense

-158M -163M -196M -178M -160M

Income Tax Expense

112M 93.15M 113M 134M 192M

D&A

142M 141M 146M 155M 165M

CAPEX

-237M -58.57M -70.12M -113M -119M

Gross Profit

430M 697M 884M 935M 1.06B

Net Income

162M 159M 312M 416M 361M

EBT

351M 421M 592M 583M 773M

Operating Income

470M 478M 731M 710M 868M