Valuation Ifirma SA

Stocks

Market Closed - Warsaw S.E. 11:55:55 2026-09-21 EDT			5-day change	1st Jan Change
22.00 ^PLN	-0.45%		-3.08%	-31.46%

09-03	Ifirma SA Reports Earnings Results for the Half Year Ended June 30, 2026	CI
05-07	Ifirma SA Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	37.76	170.9	122.9	223.4	145.9	205.4
Change	-	352.54%	-28.09%	81.77%	-34.67%	40.79%
Enterprise Value (EV) ¹	27.16	155.7	114.1	216.1	140.3	198.9
Change	-	473.04%	-26.71%	89.41%	-35.06%	41.71%
P/E	20.3x	32.4x	16.5x	27.9x	17.4x	15.8x
PBR	1.13x	13.8x	8.96x	17.4x	10x	12.2x
PEG	-	0x	0.4x	3.86x	3.63x	0.3x
Capitalization / Revenue	1.56x	5.11x	2.85x	4.36x	2.5x	3.24x
EV / Revenue	1.12x	4.65x	2.65x	4.21x	2.41x	3.14x
EV / EBITDA	9.65x	20.9x	12x	22.3x	13.8x	12.4x
EV / EBIT	11.8x	23.1x	12.7x	23.8x	14.6x	12.8x
EV / FCF	14.2x	24.9x	22.4x	33.7x	23.5x	21.3x
FCF Yield	7.07%	4.01%	4.46%	2.97%	4.26%	4.69%
Dividend per Share ²	0.17	0.57	1.15	1.23	1.1	1.77
Rate of return	2.88%	2.13%	5.99%	3.52%	4.82%	5.51%
EPS ²	0.29	0.8252	1.166	1.25	1.31	2.03
Distribution rate	58.6%	69.1%	98.6%	98.4%	84%	87.2%
Net sales ¹	24.2	33.46	43.05	51.27	58.27	63.39
EBITDA ¹	2.815	7.456	9.538	9.703	10.16	16.04
EBIT ¹	2.3	6.75	8.96	9.089	9.599	15.57
Net income ¹	1.859	5.281	7.461	8.005	8.396	13.02
Net Debt ¹	-10.6	-15.22	-8.795	-7.273	-5.593	-6.588
Reference price ²	5.90	26.70	19.20	34.90	22.80	32.10
Nbr of stocks (in thousands)	6,400	6,400	6,400	6,400	6,400	6,400
Announcement Date	3/19/21	3/25/22	3/24/23	3/21/24	3/20/25	3/19/26

¹PLN in Million²PLN

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
IFIRMA SA	-	-	-	-	37.16M
MICROSOFT CORPORATION	25.07x	9.26x	15.15x	0.8%	3,667B
PALANTIR TECHNOLOGIES INC.	116.4x	50.67x	82.24x	-.--%	427B
DATADOG, INC.	410.75x	17.46x	69.02x	-.--%	82.56B
CADENCE DESIGN SYSTEMS, INC.	58.87x	12.44x	26.23x	-.--%	77.91B
SYNOPSYS, INC.	96.92x	8.29x	21x	-.--%	73.77B
SEA LIMITED	34.34x	1.66x	13.29x	-.--%	62.34B
ATLASSIAN CORPORATION	194.07x	6.2x	23.93x	-.--%	48.61B
TAKE-TWO INTERACTIVE SOFTWARE, INC.	111.51x	4.4x	21.39x	-.--%	38.42B
TWILIO INC.	28.38x	5.87x	28.18x	-.--%	37.45B
Average	119.59x	12.92x	33.38x	0.09%	451.46B
Weighted average by Cap.	45.23x	13.16x	22.99x	0.65%