Company Valuation: IDT Corporation

Data adjusted to current consolidation scope
Fiscal Period: July 2024 2025 2026 2027 2028
Market Cap 1 968.7 1,486 1,560 - -
Change - 53.43% 4.92% - -
Enterprise Value (EV) 968.7 1,486 1,560 1,560 1,560
Change - 53.43% 4.92% 0% 0%
P/E 15.1x 19.6x - - -
PBR - - - - -
PEG - 1.1x - - -
Capitalization / Revenue - 1.21x 1.22x 1.24x 1.28x
EV / Revenue - 0x 1.22x 1.24x 1.28x
EV / EBITDA - 0x 10.3x 10.5x 9.93x
EV / EBIT - 0x 13.2x 13x 12.2x
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 2.54 3.01 - - -
Distribution rate - - - - -
Net sales 1 - 1,231 1,278 1,253 1,222
EBITDA 1 - 128.7 151 149 157
EBIT 1 - 100.4 118 120 128
Net income 1 64.45 76.09 88 92 98
Net Debt - - - - -
Reference price 2 38.23 58.91 62.71 62.71 62.71
Nbr of stocks (in thousands) 25,339 25,230 24,869 - -
Announcement Date 10/8/24 9/29/25 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 1.56B
11.59x1.34x4.17x6.92% 228B
9.16x2.39x6.38x6.44% 183B
12.97x2.1x5.45x4.32% 143B
13.11x2.03x5.15x2.42% 77.98B
12.18x0.83x3.09x6.62% 77.43B
11.92x1.75x7.47x3.61% 74.41B
15.43x2.68x8.41x5.09% 57.5B
24x5.4x19.73x4.46% 56.31B
15.87x1.78x5.59x4.83% 49.24B
Average 14.02x 2.26x 7.27x 4.97% 94.84B
Weighted average by Cap. 12.72x 2.05x 6.30x 5.41%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. IDT Stock
  4. Valuation IDT Corporation