Company Valuation: IDT Corporation

Data adjusted to current consolidation scope
Fiscal Period: July 2024 2025 2026 2027 2028 2029
Market Cap 1 968.7 1,486 1,638 2,054 - -
Change - 53.43% 10.19% 25.39% - -
Enterprise Value (EV) 968.7 1,486 1,638 2,054 2,054 2,054
Change - 53.43% 10.19% 25.39% 0% 0%
P/E 15.1x 19.6x - - - -
PBR - - - - - -
PEG - 1.1x - - - -
Capitalization / Revenue - 1.21x 1.26x 1.55x 1.53x 1.53x
EV / Revenue - 0x 0x 1.55x 1.53x 1.53x
EV / EBITDA - 0x 0x 12.8x 12.3x 11.3x
EV / EBIT - 0x 0x 15.9x 15.2x 13.8x
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 2.54 3.01 - - - -
Distribution rate - - - - - -
Net sales 1 - 1,231 1,298 1,329 1,339 1,345
EBITDA 1 - 128.7 154.6 160 167 182
EBIT 1 - 100.4 121.2 129 135 149
Net income 1 64.45 76.09 86.63 98 102 111
Net Debt - - - - - -
Reference price 2 38.23 58.91 65.86 82.68 82.68 82.68
Nbr of stocks (in thousands) 25,339 25,230 24,869 24,839 - -
Announcement Date 10/8/24 9/29/25 9/28/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 2.05B
9.5x2.38x6.28x6.6% 181B
12.02x2.04x5.27x4.5% 135B
13.5x1.86x8.1x3.09% 89.08B
11.56x1.79x4.5x2.81% 64.75B
14.65x2.64x8.23x5.23% 56.05B
22.57x5.21x19.01x4.82% 53.06B
14.26x2.64x5.86x4.55% 49.44B
9.27x1.68x5.15x5.73% 41.3B
23.53x3.22x7.07x4.3% 39.26B
Average 14.54x 2.61x 7.72x 4.63% 71.07B
Weighted average by Cap. 13.15x 2.45x 7.21x 4.85%

Y-o-Y evolution of P/E

Valuation ratios - P/E - IDT Corporation

Historical PBR trend

Valuation ratios - PBR - IDT Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - IDT Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - IDT Corporation

  1. Stock Market
  2. Stocks
  3. IDT Stock
  4. Valuation IDT Corporation