Company Valuation: IDT Corporation

Data adjusted to current consolidation scope
Fiscal Period: July 2024 2025 2026 2027 2028
Market Cap 1 968.7 1,486 1,653 - -
Change - 53.43% 11.2% - -
Enterprise Value (EV) 968.7 1,486 1,653 1,653 1,653
Change - 53.43% 11.2% 0% 0%
P/E 15.1x 19.6x - - -
PBR - - - - -
PEG - 1.1x - - -
Capitalization / Revenue - 1.21x 1.29x 1.32x 1.35x
EV / Revenue - 0x 1.29x 1.32x 1.35x
EV / EBITDA - 0x 10.9x 11.1x 10.5x
EV / EBIT - 0x 14x 13.8x 12.9x
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 2.54 3.01 - - -
Distribution rate - - - - -
Net sales 1 - 1,231 1,278 1,253 1,222
EBITDA 1 - 128.7 151 149 157
EBIT 1 - 100.4 118 120 128
Net income 1 64.45 76.09 88 92 98
Net Debt - - - - -
Reference price 2 38.23 58.91 66.46 66.46 66.46
Nbr of stocks (in thousands) 25,339 25,230 24,869 - -
Announcement Date 10/8/24 9/29/25 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 1.65B
11.63x1.37x4.27x6.8% 231B
10.58x2.53x6.69x5.88% 200B
13.7x2.21x5.68x3.97% 158B
12.05x0.91x3.48x6.51% 84.4B
12.87x1.81x7.75x3.29% 82.53B
11.54x1.82x4.59x2.73% 71.09B
15.17x2.65x8.29x5.06% 57.98B
23.95x5.41x19.77x4.37% 57.01B
12.09x1.79x5.42x4.85% 49.86B
Average 13.73x 2.28x 7.33x 4.83% 99.31B
Weighted average by Cap. 12.82x 2.10x 6.41x 5.22%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. IDT Stock
  4. Valuation IDT Corporation