Valuation: Idle Media, Inc.

Market Cap 5.1M 4.38M 4.09M 3.75M 7.05M 488M 7.17M 48.23M 18.89M 245M 19.16M 18.74M 809M P/E 2011
28.5x
P/E 2012 -8.56x
Enterprise Value 4.72M 4.05M 3.78M 3.47M 6.52M 451M 6.63M 44.6M 17.47M 226M 17.72M 17.33M 748M EV / Sales 2011
3.31x
EV / Sales 2012 3.99x
Free-Float
100%
Yield 2011 *
-
Yield 2012 -
Manager TitleAgeSince
Chief Executive Officer 42 2010-05-18
Director TitleAgeSince
Director/Board Member 42 2011-02-02
Change 5-day change 1-year change 3-year change Capi.($)
+25.00%+27.39% - - 48.6K
+0.56%-1.65%-4.99%+53.03% 3,596B
+2.13%+2.43%+11.06%+1,116.60% 421B
-5.07%-3.07%+81.04%+149.41% 83.85B
-0.49%-2.52%-9.20%+42.82% 86.74B
-0.78%-2.69%-34.52%-5.82% 76.83B
+2.44%-7.03%-33.56%+207.91% 72.95B
-2.21%-2.45%+3.80%+72.44% 44.32B
+6.89%+12.23%+4.83%-6.48% 44.1B
-4.41%-10.04%+114.72%+274.09% 34.07B
Average +2.01%-1.61%+14.80%+211.55% 495.57B
Weighted average by Cap. -0.16%-1.35%-1.82%+157.85%

Financials

2011 2012
Net sales 2.31M 1.98M 1.85M 1.7M 3.2M 221M 3.25M 21.87M 8.56M 111M 8.69M 8.5M 367M 3.71M 3.18M 2.97M 2.73M 5.13M 355M 5.21M 35.06M 13.73M 178M 13.93M 13.63M 588M
Net income 308K 264K 246K 226K 425K 29.4M 432K 2.91M 1.14M 14.75M 1.16M 1.13M 48.76M -1.89M -1.62M -1.51M -1.39M -2.61M -181M -2.66M -17.87M -7M -90.65M -7.1M -6.95M -300M
Net Debt -1.12M -964K -900K -826K -1.55M -107M -1.58M -10.62M -4.16M -53.88M -4.22M -4.13M -178M -384K -329K -307K -282K -530K -36.66M -539K -3.63M -1.42M -18.39M -1.44M -1.41M -60.79M
Logo Idle Media, Inc.
Idle Media, Inc. is an online media and entertainment company. The Company is focused on developing Websites and applications. It owns and operates DatPiff, which is a source for new music and consists of a collection of mixtapes on the Web. The Company's Web properties include DatPiff.com, HipHopEarly.com, Clipcartel.com, Prisonblock.com and Mafiablock.com. It offers music for artists, Disc Jockeys (DJs) and listeners of hip-hop music.
Employees
-