Valuation IDEX Corporation Mexican S.E.

Stocks

End-of-day quote Mexican S.E. Other stock markets 2025-11-03			5-day change	1st Jan Change
3,105.00 ^MXN	+4.16%		-.--%	-

06-17	IDEX Corporation Declares Regular Quarterly Cash Dividend, Payable on July 24, 2026	CI
06-17	IDEX Keeps Quarterly Dividend at $0.73 a Share, Payable July 24 to Shareholders of Record on July 6	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	17,968	17,221	16,419	15,848	13,319	16,556	-	-
Change	-	-4.16%	-4.66%	-3.48%	-15.96%	24.31%	-	-
Enterprise Value (EV) ¹	18,303	18,259	17,210	17,188	14,560	17,722	17,450	17,305
Change	-	-0.24%	-5.74%	-0.13%	-15.29%	21.72%	-1.54%	-0.83%
P/E	40.2x	29.6x	27.7x	31.5x	27.8x	31.7x	28.5x	25.1x
PBR	6.44x	5.67x	4.65x	4.19x	3.3x	4.05x	3.69x	3.38x
PEG	-	1x	15.25x	-2x	-8.03x	3.1x	2.6x	1.8x
Capitalization / Revenue	6.5x	5.41x	5.02x	4.85x	3.85x	4.56x	4.36x	4.1x
EV / Revenue	6.62x	5.74x	5.26x	5.26x	4.21x	4.88x	4.59x	4.28x
EV / EBITDA	23.9x	20.7x	19.1x	19.7x	15.7x	18.2x	16.9x	15.4x
EV / EBIT	27.7x	23.9x	23.2x	25x	20.2x	23.4x	21.4x	19.2x
EV / FCF	37.2x	37.3x	27.5x	28.5x	23.6x	30x	24.7x	22.4x
FCF Yield	2.69%	2.68%	3.64%	3.51%	4.24%	3.33%	4.05%	4.46%
Dividend per Share ²	2.16	2.4	2.56	2.76	-	2.94	3.114	3.308
Rate of return	0.91%	1.05%	1.18%	1.32%	-	1.31%	1.39%	1.48%
EPS ²	5.88	7.71	7.85	6.64	6.41	7.057	7.841	8.917
Distribution rate	36.7%	31.1%	32.6%	41.6%	-	41.7%	39.7%	37.1%
Net sales ¹	2,765	3,182	3,274	3,269	3,458	3,631	3,800	4,039
EBITDA ¹	765.4	884.2	899.6	874.3	925.9	974.5	1,033	1,123
EBIT ¹	661.4	763.3	743.4	686.5	719.7	757.5	817.1	902.5
Net income ¹	449.4	586.9	596.1	505	483.2	524.3	573.1	655.8
Net Debt ¹	334.9	1,038	791.4	1,339	1,241	1,166	893.1	748.5
Reference price ²	236.32	228.33	217.11	209.29	177.94	223.69	223.69	223.69
Nbr of stocks (in thousands)	76,031	75,421	75,626	75,723	74,849	74,015	-	-
Announcement Date	2/1/22	1/31/23	2/6/24	2/4/25	2/4/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GRACO INC.	23.85x	4.98x	15.53x	1.56%	12.49B
FLOWSERVE CORPORATION	20.36x	2.29x	12.8x	1.11%	10.09B
FRANKLIN ELECTRIC CO., INC.	22.75x	2.07x	13.25x	1.13%	4.56B
INTERPUMP GROUP S.P.A.	17.07x	1.84x	8.29x	0.99%	4.36B
HAYWARD HOLDINGS, INC.	19.88x	3.07x	11.37x	-.--%	3.16B
THE GORMAN-RUPP COMPANY	33.19x	3.47x	17.7x	-	2.29B
KSB SE & CO. KGAA	9.44x	0.37x	3.18x	3.5%	1.77B
NANFANG PUMP INDUSTRY CO., LTD.	37x	-	-	-	1.57B
KSB LIMITED	43.29x	-	-	0.64%	1.6B
Average	25.20x	2.58x	11.73x	1.28%	4.66B
Weighted average by Cap.	23.02x	3.12x	12.96x	1.25%