Company Valuation: IDEX Biometrics ASA

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 290.1 362.4 118.3 76.05 8.489 39.3
Change - 24.95% -67.35% -35.73% -88.84% 362.9%
Enterprise Value (EV) 1 283.8 329 103.7 71.63 8.996 41.47
Change - 15.93% -68.47% -30.95% -87.44% 361.01%
P/E -9.99x -10.1x -3.19x -2.59x -0.29x -2.45x
PBR 23.2x 9.61x 5.18x 6.71x 1.8x 26.9x
PEG - -6.42x 0.3x 0.1x 0x 0x
Capitalization / Revenue 265x 128x 28.9x 18.4x 10.1x 155x
EV / Revenue 259x 116x 25.4x 17.3x 10.7x 163x
EV / EBITDA -11.1x -10.8x -3.41x -2.77x -0.43x -4.3x
EV / EBIT -10.7x -10.5x -3.31x -2.67x -0.41x -4.09x
EV / FCF -19.6x -22.5x -5.39x -5.36x -0.77x -7.13x
FCF Yield -5.1% -4.44% -18.5% -18.7% -130% -14%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -17.44 -17.71 -15.9 -10.52 -3.485 -0.2559
Distribution rate - - - - - -
Net sales 1 1.095 2.84 4.091 4.139 0.841 0.254
EBITDA 1 -25.49 -30.37 -30.45 -25.82 -20.88 -9.654
EBIT 1 -26.4 -31.35 -31.37 -26.84 -21.9 -10.13
Net income 1 -26.75 -32.55 -32.66 -26.63 -14.45 -10
Net Debt 1 -6.24 -33.39 -14.58 -4.414 0.507 2.177
Reference price 2 174.2792 179.3459 50.7256 27.2181 1.0208 0.6277
Nbr of stocks (in thousands) 1,664 2,021 2,333 2,794 8,316 62,601
Announcement Date 4/21/21 4/29/22 4/26/23 4/25/24 4/30/25 4/30/26
1USD in Million2USD
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 64.68M
30.98x5.8x17.65x0.64% 196B
34.56x12.31x22.45x0.79% 124B
49.11x6.18x21.15x0.86% 114B
13.1x0.3x6.58x3.84% 105B
34.02x5.55x18.18x1.02% 79.55B
56.2x6.08x27.82x0.24% 65.65B
19.98x7.12x14.45x0.63% 63.95B
19.55x3.29x12.61x1.37% 61.56B
16.09x0.96x10.77x0.79% 53.9B
Average 30.40x 5.29x 16.85x 1.13% 86.36B
Weighted average by Cap. 31.33x 5.73x 17.24x 1.15%

Y-o-Y evolution of P/E

Valuation ratios - P/E - IDEX Biometrics ASA

Historical PBR trend

Valuation ratios - PBR - IDEX Biometrics ASA

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - IDEX Biometrics ASA

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - IDEX Biometrics ASA

  1. Stock Market
  2. Stocks
  3. IDEX Stock
  4. Valuation IDEX Biometrics ASA