Company Valuation: Ideanomics, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Market Cap 1 122.4 114.9 475.6 597.2 94.07 23.82
Change - -6.12% 313.89% 25.58% -84.25% -74.67%
Enterprise Value (EV) 1 135.4 138.2 317.5 398.2 105.2 65.12
Change - 2.08% 129.75% 25.4% -73.58% -38.1%
P/E Ratio -3.42x -1.04x -4.32x -2.1x -0.32x -0.09x
PBR 2.78x 3.82x 3.68x 1.64x 0.74x -1.08x
PEG - -0x 0.1x -0.1x 0x 0x
Capitalization / Revenue 0.32x 2.58x 17.8x 5.24x 0.93x 1.54x
EV / Revenue 0.36x 3.1x 11.9x 3.49x 1.04x 4.21x
EV / EBITDA -5.26x 10.5x -7.13x -5.13x -0.69x -0.78x
EV / EBIT -5.2x 12.6x -6.37x -4.76x -0.66x -0.64x
EV / FCF -8.18x 2.84x -6.51x -4.34x -1.78x 0.89x
FCF Yield -12.2% 35.2% -15.4% -23% -56.3% 112%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -43.75 -102.8 -57.61 -71.46 -63.75 -22.5
Distribution rate - - - - - -
Net sales 1 377.7 44.57 26.76 114.1 100.9 15.46
EBITDA 1 -25.72 13.22 -44.52 -77.57 -151.4 -83.99
EBIT 1 -26.06 10.99 -49.83 -83.68 -159.6 -101.7
Net income 1 -27.43 -97.68 -98.22 -256 -260.7 -223.8
Net Debt 1 13.01 23.32 -158 -199 11.14 41.29
Reference price 2 149.600000 106.962500 248.750000 150.000000 20.500000 1.990000
Nbr of stocks (in thousands) 818 1,074 1,912 3,981 4,589 11,972
Announcement Date 4/1/19 3/16/20 3/31/21 9/2/22 3/30/23 6/18/24
1USD in Million2USD
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 16.05K
51x8.69x41.99x - 748M
Average 51.00x 8.69x 41.99x 374.23M
Weighted average by Cap. 51.00x 8.69x 41.99x

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. IDEX Stock
  4. Valuation Ideanomics, Inc.
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!