|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 142.02 USD | -1.17% |
|
-1.56% | +12.32% |
| 08-03 | Analyst recommendations: Chevron, Linde, RTX, Colgate-Palmolive, American Electric Power... |  |
| 07-30 | IDACORP, Inc., Q2 2026 Earnings Call, Jul 30, 2026 |
Company Valuation: IDACORP, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 5,724 | 5,453 | 4,976 | 5,821 | 6,840 | 8,362 | - | - |
| Change | - | -4.73% | -8.74% | 16.98% | 17.5% | 22.26% | - | - |
| Enterprise Value (EV) 1 | 5,724 | 7,470 | 7,475 | 8,526 | 10,072 | 12,001 | 12,843 | 13,257 |
| Change | - | 30.5% | 0.07% | 14.07% | 18.13% | 19.15% | 7.02% | 3.23% |
| P/E | 23.4x | 21.1x | 19.1x | 19.9x | 21.5x | 22.7x | 20.8x | 18.8x |
| PBR | 2.15x | 1.94x | 1.71x | 1.72x | 1.92x | 1.91x | 1.85x | 1.69x |
| PEG | - | 3.94x | 32.53x | 2.84x | 2.96x | 2.86x | 2.26x | 1.7x |
| Capitalization / Revenue | 3.93x | 3.32x | 2.82x | 3.19x | 3.77x | 4.21x | 3.84x | 3.53x |
| EV / Revenue | 3.93x | 4.54x | 4.23x | 4.67x | 5.56x | 6.04x | 5.89x | 5.6x |
| EV / EBITDA | 11.3x | 15x | 14.6x | 15.3x | 16.4x | 15.7x | 13.7x | 12.2x |
| EV / EBIT | 17.4x | 22.8x | 23.8x | 26x | 28.5x | 26x | 22.5x | 19.5x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 2.88 | 3.04 | 3.2 | 3.35 | 3.46 | 3.618 | 3.78 | 3.97 |
| Rate of return | 2.54% | 2.82% | 3.25% | 3.07% | 2.73% | 2.5% | 2.61% | 2.75% |
| EPS 2 | 4.85 | 5.11 | 5.14 | 5.5 | 5.9 | 6.369 | 6.955 | 7.706 |
| Distribution rate | 59.4% | 59.5% | 62.3% | 60.9% | 58.6% | 56.8% | 54.3% | 51.5% |
| Net sales 1 | 1,458 | 1,644 | 1,766 | 1,827 | 1,813 | 1,986 | 2,180 | 2,366 |
| EBITDA 1 | 505.2 | 497.3 | 513.4 | 555.9 | 612.4 | 765 | 939.5 | 1,090 |
| EBIT 1 | 329.7 | 327.2 | 313.5 | 327.8 | 354 | 461.8 | 571.9 | 679.9 |
| Net income 1 | 245.6 | 259 | 261.2 | 289.2 | 323.5 | 362.7 | 427.1 | 496.2 |
| Net Debt 1 | - | 2,017 | 2,498 | 2,705 | 3,232 | 3,639 | 4,481 | 4,895 |
| Reference price 2 | 113.31 | 107.85 | 98.32 | 109.28 | 126.56 | 144.57 | 144.57 | 144.57 |
| Nbr of stocks (in thousands) | 50,516 | 50,562 | 50,615 | 53,270 | 54,045 | 57,842 | - | - |
| Announcement Date | 2/17/22 | 2/16/23 | 2/15/24 | 2/20/25 | 2/19/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 22.7x | 6.04x | 15.69x | 2.5% | 8.36B | |
| 33.02x | 5.61x | 40.76x | 0.2% | 271B | |
| 21.66x | 9.17x | 15.63x | 2.83% | 182B | |
| 20.24x | 4.19x | 11.53x | 3.53% | 154B | |
| 13.74x | 1.96x | 6.97x | 5.13% | 115B | |
| 20.79x | 5.99x | 13.27x | 3.25% | 107B | |
| 18.39x | 5.69x | 11.42x | 3.53% | 96.88B | |
| 20.28x | 3.33x | 13.16x | 0.64% | 95.44B | |
| 19.97x | 5.22x | 12.62x | 3.01% | 69.87B | |
| 19.24x | 6.5x | 13.48x | 3.86% | 60.88B | |
| Average | 21.00x | 5.37x | 15.45x | 2.85% | 116.1B | |
| Weighted average by Cap. | 22.65x | 5.50x | 19.03x | 2.52% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- IDA Stock
- Valuation IDACORP, Inc.
Select your edition
All financial news and data tailored to specific country editions
